|
中國中材股份有限公司 - H股, 01893.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
6,588,057 |
7,754,801 |
6,302,606 |
1,401,787 |
2,514,486 |
-101,613 |
4,990,019 |
2,951,391 |
6,432,140 |
3,090,076 |
1,172,007 |
1,057,613 |
投資回報及融資費用之現金流量 |
-2,336,329 |
-2,453,861 |
-2,406,154 |
-2,257,430 |
-2,573,386 |
-2,209,295 |
-983,439 |
-743,980 |
-1,516,020 |
-505,568 |
-216,068 |
-193,470 |
已收利息 |
0 |
172,449 |
118,296 |
141,280 |
171,669 |
0 |
154,557 |
253,774 |
196,622 |
85,644 |
51,933 |
24,565 |
已付利息 |
0 |
-2,225,324 |
-2,193,832 |
-2,071,030 |
-1,825,234 |
-1,520,716 |
-741,727 |
-566,302 |
-666,193 |
-369,139 |
-187,307 |
-114,911 |
已收股息 |
0 |
88,396 |
109,906 |
169,247 |
24,183 |
28,124 |
40,771 |
18,814 |
32,388 |
20,032 |
6,409 |
4,932 |
已付股息 |
-2,336,329 |
-489,382 |
-440,524 |
-496,927 |
-944,004 |
-716,703 |
-437,040 |
-450,266 |
-1,078,837 |
-242,105 |
-87,103 |
-108,056 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
-536,318 |
-634,827 |
-904,858 |
-922,128 |
-1,035,539 |
-623,379 |
-463,151 |
-473,435 |
-258,200 |
-184,157 |
-114,114 |
投資活動之現金流量 |
-1,892,080 |
-1,872,404 |
-1,904,498 |
-3,202,071 |
-5,939,622 |
-7,834,702 |
-7,362,063 |
-4,272,007 |
-8,450,348 |
-2,189,422 |
-1,319,583 |
-1,809,825 |
增添固定資產 |
-2,141,983 |
-1,253,897 |
-1,511,950 |
-2,950,198 |
-4,913,626 |
-7,160,151 |
-7,287,508 |
-4,672,862 |
-4,195,421 |
-2,121,116 |
-1,814,179 |
-1,338,739 |
出售固定資產 |
208,023 |
173,487 |
359,555 |
674,073 |
57,441 |
485,179 |
224,693 |
158,991 |
106,817 |
41,125 |
244,592 |
33,657 |
投資增加 |
-267,650 |
-251,646 |
-510,650 |
-1,208,478 |
-776,395 |
-75,218 |
-154,577 |
-1,805,317 |
-677,803 |
-88,799 |
324,056 |
-425,786 |
投資減少 |
217,475 |
348,055 |
896 |
263,141 |
166,373 |
43,804 |
0 |
323 |
12,192 |
17,807 |
102,193 |
1,074 |
與關聯人士之現金流量 |
0 |
322,267 |
-407,763 |
409,280 |
2,404,024 |
11,948 |
503,267 |
82,989 |
660,490 |
348,534 |
159,181 |
369,300 |
其他 |
92,055 |
-1,210,670 |
165,414 |
-389,889 |
-2,877,439 |
-1,140,264 |
-647,938 |
1,963,869 |
-4,356,623 |
-386,973 |
-335,426 |
-449,331 |
融資活動前之現金流量 |
2,359,648 |
2,892,218 |
1,357,127 |
-4,962,572 |
-6,920,650 |
-11,181,149 |
-3,978,862 |
-2,527,747 |
-4,007,663 |
136,886 |
-547,801 |
-1,059,796 |
融資活動之現金流量 |
-40,341 |
-119,328 |
1,461,012 |
3,042,439 |
5,873,165 |
8,131,973 |
7,119,420 |
2,344,107 |
5,494,298 |
4,659,385 |
1,527,722 |
2,182,176 |
新增貸款 |
22,280,210 |
18,563,064 |
20,601,401 |
19,472,821 |
22,850,328 |
16,126,176 |
13,905,904 |
12,245,994 |
8,147,697 |
5,227,087 |
4,538,666 |
3,401,610 |
償還貸款 |
-25,798,607 |
-19,641,970 |
-24,071,086 |
-20,464,120 |
-20,980,769 |
-11,631,690 |
-9,518,563 |
-12,772,779 |
-4,021,542 |
-4,614,253 |
-3,476,949 |
-2,005,098 |
定息/債項工具融資 |
0 |
11,850,000 |
7,770,000 |
3,400,000 |
899,400 |
3,452,670 |
1,700,000 |
2,482,500 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-11,820,000 |
-3,950,000 |
-400,000 |
-400,000 |
-400,000 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
495,465 |
3,765,492 |
306,824 |
416,364 |
與關聯人士之現金流量 |
0 |
322,267 |
-407,763 |
409,280 |
2,404,024 |
11,948 |
503,267 |
82,989 |
660,490 |
348,534 |
159,181 |
369,300 |
其他 |
3,478,056 |
607,311 |
1,518,460 |
624,458 |
1,100,182 |
572,869 |
528,812 |
305,403 |
212,188 |
-67,475 |
0 |
0 |
現金及等同現金之增加/(減少) |
2,319,307 |
2,772,890 |
2,818,139 |
-1,920,133 |
-1,047,485 |
-3,049,176 |
3,140,558 |
-183,640 |
1,486,635 |
4,796,271 |
979,921 |
1,122,380 |
年初之現金及現金等同項目 |
12,951,277 |
10,108,923 |
7,270,055 |
9,235,267 |
10,296,226 |
13,293,129 |
10,117,728 |
10,252,386 |
8,780,132 |
3,699,784 |
2,744,073 |
1,636,304 |
外匯兌換率變動之影響/(其他) |
232,866 |
69,304 |
20,729 |
-45,079 |
-13,474 |
-38,788 |
-1,693 |
9,178 |
-14,381 |
-52,879 |
-24,210 |
-14,611 |
年終之現金及現金等同項目 |
15,503,450 |
12,951,117 |
10,108,923 |
7,270,055 |
9,235,267 |
10,205,165 |
13,256,593 |
10,077,924 |
10,252,386 |
8,443,176 |
3,699,784 |
2,744,073 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|