|
中國匯源果汁集團有限公司, 01886.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
7,468 |
681,509 |
344,219 |
958,028 |
399,393 |
470,177 |
345,951 |
186,851 |
203,873 |
7,696 |
349,773 |
260,998 |
投資回報及融資費用之現金流量 |
-299,351 |
-198,601 |
-205,670 |
-214,314 |
-216,169 |
-184,239 |
-129,540 |
-36,755 |
-164,424 |
39,628 |
-43,324 |
-58,314 |
已收利息 |
46,332 |
19,625 |
28,495 |
7,572 |
12,630 |
6,192 |
2,775 |
14,233 |
39,417 |
76,341 |
1,778 |
698 |
已付利息 |
-345,683 |
-218,226 |
-234,165 |
-221,886 |
-228,799 |
-141,672 |
-73,496 |
-28,753 |
-44,992 |
-36,713 |
-45,102 |
-59,012 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-48,759 |
-58,819 |
-22,235 |
-158,849 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-25,937 |
-108,372 |
-94,297 |
-13,842 |
-41,283 |
-76,105 |
-27,450 |
-35,636 |
-22,562 |
-37,209 |
-13,048 |
-22,273 |
投資活動之現金流量 |
-783,500 |
63,206 |
-173,167 |
-133,809 |
-366,605 |
-728,897 |
-2,390,051 |
-437,931 |
-464,197 |
-2,109,554 |
287,957 |
-114,311 |
增添固定資產 |
-304,803 |
-844,989 |
-483,812 |
-333,991 |
-465,368 |
-769,118 |
-2,340,891 |
-840,979 |
-1,168,169 |
-795,072 |
-295,951 |
-151,947 |
出售固定資產 |
147,932 |
28,575 |
140,657 |
14,337 |
50,530 |
8,235 |
5,374 |
7,560 |
14,498 |
31,943 |
36,699 |
4,415 |
投資增加 |
-75,500 |
-282,597 |
-272,445 |
45,952 |
-34,900 |
-10,000 |
0 |
-116,345 |
0 |
-101,312 |
0 |
0 |
投資減少 |
383,589 |
1,333,742 |
359,977 |
601,909 |
90,000 |
0 |
0 |
151,403 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
66,974 |
141,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-617,178 |
298,758 |
其他 |
-934,718 |
-171,525 |
15,482 |
-603,016 |
-6,867 |
41,986 |
-54,534 |
360,430 |
689,474 |
-1,245,113 |
1,164,387 |
-265,537 |
融資活動前之現金流量 |
-1,101,320 |
437,742 |
-128,915 |
596,063 |
-224,664 |
-519,064 |
-2,201,090 |
-323,471 |
-447,310 |
-2,099,439 |
581,358 |
66,100 |
融資活動之現金流量 |
1,356,417 |
487,061 |
-113,144 |
-177,660 |
467,810 |
607,591 |
1,677,746 |
-267,293 |
466,457 |
3,357,270 |
-516,632 |
-105,569 |
新增貸款 |
698,248 |
3,667,260 |
3,411,915 |
2,177,059 |
5,048,277 |
1,801,153 |
2,438,906 |
56,000 |
466,457 |
633,286 |
910,000 |
1,083,506 |
償還貸款 |
-1,098,526 |
-4,559,779 |
-3,764,388 |
-2,793,576 |
-4,580,467 |
-1,613,274 |
-761,160 |
-307,402 |
0 |
-968,060 |
-809,454 |
-1,487,833 |
定息/債項工具融資 |
1,980,920 |
1,341,405 |
922,815 |
0 |
0 |
962,700 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-224,225 |
0 |
-745,739 |
0 |
0 |
-542,988 |
0 |
-15,891 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
38,175 |
0 |
297,857 |
0 |
0 |
0 |
0 |
0 |
3,692,044 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
66,974 |
141,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-617,178 |
298,758 |
其他 |
0 |
0 |
-4,721 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
255,097 |
924,803 |
-242,059 |
418,403 |
243,146 |
88,527 |
-523,344 |
-590,764 |
19,147 |
1,257,831 |
64,726 |
-39,469 |
年初之現金及現金等同項目 |
1,631,547 |
694,373 |
937,421 |
521,127 |
276,572 |
191,983 |
717,442 |
1,306,621 |
1,290,220 |
90,810 |
25,994 |
65,463 |
外匯兌換率變動之影響/(其他) |
9,707 |
12,371 |
-989 |
-2,109 |
1,409 |
-3,938 |
-2,115 |
1,585 |
-2,746 |
-58,421 |
0 |
0 |
年終之現金及現金等同項目 |
1,896,351 |
1,631,547 |
694,373 |
937,421 |
521,127 |
276,572 |
191,983 |
717,442 |
1,306,621 |
1,290,220 |
90,720 |
25,994 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|