|
中信國際電訊集團有限公司, 01883.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
9,987,000 |
10,111,000 |
9,486,000 |
8,923,000 |
9,013,980 |
9,464,013 |
7,450,760 |
7,699,147 |
8,349,811 |
8,183,607 |
6,018,543 |
3,609,810 |
3,196,753 |
2,966,469 |
2,716,559 |
2,486,362 |
1,486,071 |
1,367,054 |
896,229 |
經營溢利 |
1,505,000 |
1,496,000 |
1,355,000 |
1,263,000 |
1,249,226 |
1,141,284 |
1,061,233 |
1,028,089 |
1,356,978 |
1,248,291 |
1,565,461 |
346,926 |
375,477 |
357,014 |
448,282 |
398,845 |
306,377 |
239,613 |
115,911 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-214 |
0 |
-26 |
0 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-465 |
353 |
80,121 |
158,295 |
149,180 |
88,957 |
-1,323 |
-944 |
0 |
0 |
0 |
除稅前經營溢利 |
1,505,000 |
1,496,000 |
1,355,000 |
1,263,000 |
1,249,226 |
1,141,284 |
1,061,233 |
1,028,089 |
1,010,443 |
914,294 |
1,201,125 |
505,221 |
523,683 |
445,757 |
446,959 |
397,875 |
306,377 |
239,613 |
115,911 |
稅項 |
253,000 |
272,000 |
248,000 |
224,000 |
229,326 |
173,392 |
165,477 |
165,368 |
195,611 |
179,339 |
130,826 |
40,232 |
65,437 |
44,469 |
75,432 |
65,747 |
43,678 |
38,095 |
18,130 |
少數股東權益 |
21,000 |
33,000 |
31,000 |
16,000 |
17,672 |
16,853 |
14,418 |
12,633 |
12,619 |
11,221 |
2,793 |
3,706 |
0 |
0 |
0 |
0 |
0 |
0 |
-25 |
股東應占溢利 |
1,231,000 |
1,191,000 |
1,076,000 |
1,023,000 |
1,002,228 |
951,039 |
881,338 |
850,088 |
802,213 |
723,734 |
1,067,506 |
461,283 |
458,246 |
401,288 |
371,527 |
332,128 |
262,699 |
201,518 |
97,806 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
870,000 |
914,000 |
897,000 |
915,000 |
913,491 |
725,440 |
695,646 |
656,415 |
674,007 |
682,619 |
416,972 |
154,282 |
127,062 |
105,186 |
104,026 |
101,612 |
78,353 |
72,449 |
67,551 |
利息 |
263,000 |
266,000 |
261,000 |
290,000 |
324,535 |
316,871 |
309,533 |
290,360 |
313,366 |
310,909 |
256,568 |
2,530 |
974 |
214 |
0 |
26 |
0 |
5,499 |
11,141 |
利息撥作發展資本 |
0 |
0 |
1,000 |
3,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
16.81 |
18.18 |
18.3 |
17.74 |
18.36 |
15.19 |
15.59 |
16.08 |
19.36 |
19.62 |
10.89 |
7.96 |
12.5 |
9.98 |
16.88 |
16.52 |
14.26 |
15.9 |
15.64 |
營業額增長(%) |
-1.23 |
6.59 |
6.31 |
-1.01 |
-4.76 |
27.02 |
-3.23 |
-7.79 |
2.03 |
35.97 |
66.73 |
12.92 |
7.76 |
9.2 |
9.26 |
67.31 |
8.93 |
52.53 |
-14.94 |
股東應占溢利增長(%) |
3.36 |
10.69 |
5.18 |
2.07 |
5.38 |
7.91 |
3.68 |
5.97 |
10.84 |
-32.2 |
131.42 |
0.66 |
14.19 |
8.01 |
11.86 |
26.43 |
30.36 |
106.04 |
-3.62 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|