|
招金礦業股份有限公司 - H股, 01818.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
7,885,557 |
6,859,446 |
7,648,587 |
6,329,928 |
7,177,057 |
6,673,999 |
6,664,785 |
5,886,845 |
5,606,182 |
6,344,124 |
7,603,745 |
5,741,105 |
4,097,800 |
2,796,991 |
2,152,731 |
1,512,273 |
1,164,415 |
867,687 |
經營溢利 |
741,738 |
281,658 |
1,318,503 |
588,234 |
750,508 |
883,910 |
793,450 |
547,694 |
676,427 |
980,580 |
2,651,686 |
2,279,579 |
1,647,937 |
1,043,301 |
707,667 |
558,016 |
519,685 |
240,693 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
-2,533 |
25 |
18,918 |
7,453 |
6,195 |
4,274 |
5,994 |
6,819 |
6,597 |
12,977 |
10,166 |
6,940 |
3,961 |
1,331 |
2,672 |
1,979 |
-1,935 |
-717 |
除稅前經營溢利 |
739,205 |
281,683 |
1,337,421 |
595,687 |
756,703 |
888,184 |
799,444 |
554,513 |
683,024 |
993,557 |
2,661,852 |
2,286,519 |
1,651,898 |
1,044,632 |
710,339 |
559,995 |
517,750 |
239,976 |
稅項 |
179,019 |
90,650 |
102,623 |
157,452 |
180,400 |
134,155 |
365,925 |
154,930 |
176,283 |
226,157 |
615,034 |
563,784 |
409,737 |
264,035 |
170,734 |
184,072 |
168,099 |
80,283 |
少數股東權益 |
158,234 |
157,336 |
182,635 |
-41,035 |
102,016 |
110,078 |
80,197 |
91,443 |
51,353 |
33,315 |
123,297 |
61,157 |
40,430 |
-2,687 |
4,217 |
-12,524 |
-1,539 |
-3,198 |
股東應占溢利 |
401,952 |
33,697 |
1,052,163 |
479,270 |
474,287 |
643,951 |
353,322 |
308,140 |
455,388 |
734,085 |
1,923,521 |
1,661,578 |
1,201,731 |
754,020 |
533,905 |
388,447 |
351,190 |
162,891 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
982,669 |
874,493 |
1,078,115 |
1,020,956 |
996,069 |
896,116 |
825,353 |
737,795 |
674,803 |
600,384 |
408,042 |
480,231 |
278,356 |
172,584 |
157,522 |
107,648 |
94,639 |
64,366 |
利息 |
603,145 |
715,516 |
799,932 |
769,253 |
614,834 |
533,859 |
604,205 |
666,155 |
632,055 |
459,163 |
301,374 |
125,664 |
88,265 |
23,041 |
17,102 |
20,637 |
44,869 |
46,039 |
利息撥作發展資本 |
100,636 |
109,517 |
102,669 |
109,891 |
137,435 |
104,138 |
139,122 |
139,822 |
117,649 |
117,040 |
82,837 |
33,194 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
24.22 |
32.18 |
7.67 |
26.43 |
23.84 |
15.1 |
45.77 |
27.94 |
25.81 |
22.76 |
23.11 |
24.66 |
24.8 |
25.98 |
24.01 |
32.87 |
32.47 |
33.45 |
營業額增長(%) |
14.96 |
-10.32 |
20.83 |
-11.8 |
7.54 |
0.14 |
13.21 |
5.01 |
-11.63 |
-16.57 |
32.44 |
40.1 |
46.51 |
29.93 |
42.35 |
29.87 |
0.0 |
102.69 |
股東應占溢利增長(%) |
1090.0 |
-96.8 |
119.53 |
1.05 |
-26.35 |
82.26 |
14.66 |
-32.33 |
-37.97 |
-61.84 |
15.76 |
38.27 |
59.38 |
41.23 |
37.45 |
10.61 |
|
-1.62 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|