|
中國廣核電力股份有限公司 - H股, 01816.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
營業額 |
82,548,643 |
82,822,404 |
80,678,745 |
70,584,711 |
60,875,176 |
50,827,919 |
45,633,454 |
32,890,307 |
26,795,904 |
20,414,523 |
17,365,016 |
17,575,078 |
經營溢利 |
20,594,494 |
18,845,572 |
18,353,535 |
16,891,510 |
16,587,611 |
14,945,766 |
14,207,033 |
9,051,911 |
9,269,264 |
9,266,650 |
5,763,648 |
5,831,674 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
539,422 |
368,627 |
232,871 |
148,808 |
-5,395 |
除稅前經營溢利 |
20,530,563 |
18,700,133 |
18,165,986 |
16,850,121 |
16,555,095 |
14,899,476 |
14,168,259 |
9,577,489 |
9,637,891 |
9,054,241 |
6,069,732 |
5,867,806 |
稅項 |
3,484,792 |
3,458,595 |
2,442,176 |
1,974,485 |
1,769,855 |
1,217,798 |
1,444,072 |
652,782 |
1,098,865 |
1,228,041 |
998,335 |
890,453 |
少數股東權益 |
6,321,202 |
5,277,745 |
5,959,636 |
5,313,329 |
5,319,540 |
4,979,045 |
3,160,095 |
1,637,773 |
1,509,643 |
1,633,439 |
876,850 |
832,708 |
股東應占溢利 |
10,724,570 |
9,963,793 |
9,764,175 |
9,562,308 |
9,465,700 |
8,702,633 |
9,564,093 |
7,286,934 |
7,029,383 |
6,192,761 |
4,194,547 |
4,144,645 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
主要項目 |
折舊 |
12,231,531 |
10,705,507 |
11,468,633 |
11,113,273 |
485,620 |
315,732 |
7,023,049 |
4,660,831 |
3,790,724 |
2,913,144 |
2,520,526 |
2,706,154 |
利息 |
6,768,213 |
7,939,207 |
8,569,110 |
9,494,927 |
9,965,497 |
9,947,795 |
10,011,057 |
8,056,451 |
8,307,261 |
6,788,664 |
5,257,682 |
4,402,389 |
利息撥作發展資本 |
1,349,333 |
1,785,721 |
1,724,718 |
1,449,148 |
2,265,282 |
4,004,039 |
3,906,267 |
3,973,105 |
5,332,366 |
3,584,511 |
2,454,094 |
1,284,884 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
16.97 |
18.5 |
13.44 |
11.72 |
10.69 |
8.17 |
10.19 |
6.82 |
11.4 |
13.56 |
16.45 |
15.18 |
營業額增長(%) |
-0.33 |
2.66 |
14.3 |
15.95 |
19.77 |
11.38 |
38.74 |
22.74 |
31.26 |
17.56 |
-1.2 |
10.67 |
股東應占溢利增長(%) |
7.64 |
2.04 |
2.11 |
1.02 |
8.77 |
-9.01 |
31.25 |
3.66 |
13.51 |
47.64 |
1.2 |
-12.33 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|