|
國泰君安國際控股有限公司, 01788.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
-15,800,230 |
-4,842,500 |
-4,656,344 |
-15,275,331 |
-7,481,449 |
-4,122,144 |
-3,344,155 |
-2,940,207 |
-916,037 |
225,229 |
-806,131 |
-116,954 |
579,511 |
244,173 |
投資回報及融資費用之現金流量 |
555,102 |
631,564 |
460,748 |
289,230 |
464,619 |
296,166 |
292,512 |
224,542 |
-146,859 |
-133,446 |
-36,942 |
-155,168 |
-19,747 |
-139,890 |
已收利息 |
1,855,014 |
1,921,008 |
1,698,988 |
1,279,762 |
1,277,728 |
1,073,000 |
766,873 |
417,197 |
0 |
0 |
0 |
0 |
0 |
0 |
已付利息 |
-794,080 |
-835,913 |
-665,035 |
-377,866 |
-333,874 |
-242,705 |
-91,228 |
-22,624 |
0 |
-2,246 |
-4,142 |
-5,168 |
-19,747 |
-133,015 |
已收股息 |
11,530 |
24,529 |
26,293 |
15,352 |
8,212 |
5,664 |
8,956 |
1,031 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-517,362 |
-478,060 |
-599,498 |
-628,018 |
-487,447 |
-539,793 |
-392,089 |
-171,062 |
-146,859 |
-131,200 |
-32,800 |
-150,000 |
0 |
-6,875 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-346,122 |
-55,905 |
-261,184 |
-136,962 |
-204,095 |
-198,082 |
-93,624 |
-25,802 |
0 |
-44,245 |
-34,987 |
-25,946 |
-64,426 |
-29,492 |
投資活動之現金流量 |
-36,146 |
-127,618 |
-28,558 |
-25,135 |
-16,090 |
-27,257 |
-18,099 |
-6,935 |
-5,300 |
-17,929 |
-307,860 |
-328,175 |
3,637 |
-46,089 |
增添固定資產 |
-35,646 |
-28,075 |
-28,186 |
-25,135 |
-16,090 |
-27,327 |
-18,112 |
-6,935 |
-5,300 |
-17,929 |
-230,027 |
-347,082 |
-6,545 |
-21,089 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
70 |
13 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
0 |
-101,803 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-77,833 |
0 |
-27,500 |
-25,000 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
18,907 |
37,682 |
0 |
與關聯人士之現金流量 |
2,781,910 |
-9,960 |
-66,731 |
21,892 |
1,550 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,000 |
0 |
其他 |
-2,782,410 |
12,220 |
66,359 |
-21,892 |
-1,550 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,000 |
0 |
融資活動前之現金流量 |
-15,627,396 |
-4,394,459 |
-4,485,338 |
-15,148,198 |
-7,237,015 |
-4,051,317 |
-3,163,366 |
-2,748,402 |
-1,068,196 |
29,609 |
-1,185,920 |
-626,243 |
498,975 |
28,702 |
融資活動之現金流量 |
13,932,075 |
7,347,836 |
6,377,735 |
15,303,918 |
6,782,023 |
5,570,822 |
3,567,357 |
2,849,143 |
790,894 |
190,616 |
1,167,267 |
500,000 |
-495,000 |
500,000 |
新增貸款 |
0 |
1,760,027 |
0 |
4,870,288 |
1,055,771 |
3,392,943 |
1,076,606 |
2,646,293 |
539,820 |
200,000 |
0 |
500,000 |
0 |
500,000 |
償還貸款 |
-1,510,677 |
-22,023 |
-4,340,638 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-500,000 |
0 |
-500,000 |
0 |
定息/債項工具融資 |
54,424,395 |
37,851,469 |
41,681,076 |
19,256,195 |
7,799,962 |
3,726,049 |
439,262 |
817,717 |
86,000 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-41,743,699 |
-32,227,673 |
-32,847,418 |
-8,715,545 |
-4,334,809 |
-1,539,084 |
-592,845 |
-579,011 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
-4,004 |
1,951,446 |
48,927 |
38,575 |
110,811 |
2,711,202 |
193,389 |
0 |
0 |
1,667,267 |
0 |
0 |
0 |
與關聯人士之現金流量 |
2,781,910 |
-9,960 |
-66,731 |
21,892 |
1,550 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,000 |
0 |
其他 |
-19,854 |
0 |
0 |
-177,839 |
2,220,974 |
-119,897 |
-66,868 |
-229,245 |
165,074 |
-9,384 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,695,321 |
2,953,377 |
1,892,397 |
155,720 |
-454,992 |
1,519,505 |
403,991 |
100,741 |
-277,302 |
220,225 |
-18,653 |
-126,243 |
3,975 |
528,702 |
年初之現金及現金等同項目 |
6,953,890 |
4,001,198 |
2,108,512 |
1,954,398 |
2,408,666 |
889,286 |
485,295 |
384,554 |
661,856 |
441,631 |
460,284 |
586,527 |
582,489 |
53,646 |
外匯兌換率變動之影響/(其他) |
-481 |
-685 |
289 |
-1,606 |
724 |
-125 |
0 |
0 |
0 |
0 |
0 |
0 |
63 |
141 |
年終之現金及現金等同項目 |
5,258,088 |
6,953,890 |
4,001,198 |
2,108,512 |
1,954,398 |
2,408,666 |
889,286 |
485,295 |
384,554 |
661,856 |
441,631 |
460,284 |
586,527 |
582,489 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|