|
澳門勵駿創建有限公司, 01680.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
-341,031 |
-432,187 |
308,740 |
318,880 |
428,937 |
71,073 |
4,445 |
881,823 |
906,995 |
828,622 |
投資回報及融資費用之現金流量 |
-41,276 |
-108,420 |
-41,942 |
-613,065 |
-122,013 |
-93,989 |
-15,040 |
24,728 |
-106,633 |
-65,837 |
已收利息 |
16,534 |
26,573 |
45,183 |
19,332 |
84 |
24,816 |
103,875 |
104,004 |
9,042 |
2,173 |
已付利息 |
-57,810 |
-134,993 |
-87,125 |
-130,991 |
-122,097 |
-118,805 |
-118,915 |
-79,276 |
-65,675 |
-68,010 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-501,406 |
0 |
0 |
0 |
0 |
-50,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-3,373 |
-8,188 |
-20,923 |
-77,306 |
-79,608 |
-27,504 |
-1,650 |
-1,650 |
-1,650 |
0 |
投資活動之現金流量 |
-56,299 |
-883,515 |
34,353 |
2,754,892 |
52,060 |
-1,939,108 |
-804,166 |
-1,626,819 |
-1,542,788 |
-679,200 |
增添固定資產 |
-53,126 |
-264,325 |
-331,490 |
-946,445 |
-470,395 |
-1,849,038 |
-934,178 |
-1,272,368 |
-377,800 |
-7,687 |
出售固定資產 |
10,280 |
355 |
842 |
0 |
0 |
29 |
0 |
32 |
0 |
335 |
投資增加 |
0 |
0 |
-56,321 |
-200,000 |
0 |
-317,854 |
0 |
0 |
0 |
60,521 |
投資減少 |
0 |
0 |
0 |
3,933,002 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-771,234 |
771,234 |
0 |
0 |
0 |
-109,118 |
1,370 |
其他 |
-13,453 |
-619,545 |
421,322 |
739,569 |
-248,779 |
227,755 |
130,012 |
-354,483 |
-1,055,870 |
-733,739 |
融資活動前之現金流量 |
-441,979 |
-1,432,310 |
280,228 |
2,383,401 |
279,376 |
-1,989,528 |
-816,411 |
-721,918 |
-744,076 |
83,585 |
融資活動之現金流量 |
430,451 |
-5,202 |
-167,711 |
-1,196,834 |
-229,766 |
-719,010 |
-312,311 |
3,845,902 |
1,638,486 |
-43,139 |
新增貸款 |
537,900 |
50,000 |
49,000 |
40,000 |
0 |
0 |
197,000 |
3,938,152 |
0 |
300,000 |
償還貸款 |
-107,449 |
-34,275 |
-161,516 |
-465,600 |
-1,001,000 |
-614,000 |
-398,500 |
-1,443,000 |
-338,000 |
-290,322 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,350,750 |
2,164,885 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-771,234 |
771,234 |
0 |
0 |
0 |
-109,118 |
1,370 |
其他 |
0 |
-20,927 |
-55,195 |
0 |
0 |
-105,010 |
-110,811 |
0 |
-79,281 |
-54,187 |
現金及等同現金之增加/(減少) |
-11,528 |
-1,437,512 |
112,517 |
1,186,567 |
49,610 |
-2,708,538 |
-1,128,722 |
3,123,984 |
894,410 |
40,446 |
年初之現金及現金等同項目 |
125,257 |
1,564,226 |
1,445,855 |
262,260 |
207,878 |
2,918,231 |
4,047,398 |
1,006,527 |
112,117 |
71,671 |
外匯兌換率變動之影響/(其他) |
18,867 |
-1,457 |
5,854 |
-2,972 |
4,772 |
-1,815 |
-445 |
-83,113 |
0 |
0 |
年終之現金及現金等同項目 |
132,596 |
125,257 |
1,564,226 |
1,445,855 |
262,260 |
207,878 |
2,918,231 |
4,047,398 |
1,006,527 |
112,117 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|