|
MI能源控股有限公司, 01555.HK - 綜合損益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
營業額 |
756,094 |
789,704 |
657,365 |
534,974 |
722,185 |
2,982,909 |
3,256,061 |
3,485,616 |
2,827,141 |
1,804,976 |
1,166,827 |
1,971,688 |
1,221,624 |
經營溢利 |
-1,398,673 |
-775,642 |
-779,543 |
-493,663 |
-1,467,259 |
773,471 |
869,197 |
1,124,812 |
1,099,160 |
634,013 |
241,219 |
781,625 |
511,027 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-51,444 |
-57,280 |
-7,787 |
-76,911 |
聯營公司 |
0 |
-9,318 |
-63,023 |
35,682 |
0 |
-55,432 |
-68,777 |
-8,265 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
-1,398,673 |
-784,960 |
-842,566 |
-457,981 |
-1,467,259 |
236,712 |
454,867 |
837,037 |
1,399,751 |
582,569 |
183,939 |
773,838 |
434,116 |
稅項 |
62,453 |
47,412 |
105,485 |
147,166 |
-121,118 |
214,163 |
175,083 |
295,765 |
293,909 |
161,705 |
73,462 |
162,748 |
125,163 |
少數股東權益 |
-3,912 |
-42 |
0 |
220 |
-2,085 |
-35,933 |
-3,225 |
-2,694 |
-230 |
0 |
0 |
0 |
0 |
股東應占溢利 |
-1,125,037 |
-1,195,793 |
-1,099,476 |
-1,322,453 |
-1,523,203 |
58,482 |
283,009 |
543,966 |
1,106,072 |
420,864 |
110,477 |
611,090 |
308,953 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
348,751 |
329,318 |
350,034 |
363,860 |
520,239 |
928,447 |
905,032 |
861,367 |
542,002 |
528,582 |
445,824 |
475,172 |
286,792 |
利息 |
605,803 |
530,239 |
448,139 |
369,061 |
352,029 |
335,521 |
329,945 |
262,286 |
223,003 |
86,777 |
56,498 |
53,391 |
41,712 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
-4.47 |
-6.04 |
-12.52 |
-32.13 |
8.25 |
90.47 |
38.49 |
35.33 |
21.0 |
27.76 |
39.94 |
21.03 |
28.83 |
營業額增長(%) |
-4.26 |
20.13 |
22.88 |
-25.92 |
-75.79 |
-8.39 |
-6.59 |
23.29 |
56.63 |
54.69 |
-40.82 |
61.4 |
|
股東應占溢利增長(%) |
5.92 |
-8.76 |
16.86 |
13.18 |
0.0 |
-79.34 |
-47.97 |
-50.82 |
162.81 |
280.95 |
-81.92 |
97.79 |
|
核數師意見 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|