|
中國聖牧有機奶業有限公司, 01432.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
1,009,337 |
1,084,226 |
869,828 |
963,832 |
-120,943 |
942,236 |
928,256 |
423,463 |
363,733 |
176,038 |
投資回報及融資費用之現金流量 |
-57,402 |
-181,414 |
-297,829 |
-260,421 |
-240,542 |
-99,171 |
-102,423 |
-54,061 |
-32,170 |
-12,482 |
已收利息 |
17,171 |
6,173 |
5,384 |
6,464 |
7,910 |
12,864 |
5,368 |
6,016 |
490 |
1,904 |
已付利息 |
-74,573 |
-117,535 |
-131,310 |
-154,425 |
-136,239 |
-112,035 |
-107,791 |
-60,077 |
-32,660 |
-14,386 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-70,052 |
-171,903 |
-112,460 |
-112,213 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-243 |
0 |
0 |
2,207 |
-125 |
-12,875 |
-5,097 |
-2,793 |
-593 |
0 |
投資活動之現金流量 |
-1,066,474 |
-295,359 |
-109,111 |
7,516 |
-947,725 |
-1,233,968 |
-1,371,025 |
-1,914,605 |
-934,299 |
-535,215 |
增添固定資產 |
-137,837 |
-135,877 |
-135,631 |
-40,019 |
-328,040 |
-598,218 |
-506,525 |
-760,620 |
-442,479 |
-243,550 |
出售固定資產 |
6,361 |
2,057 |
22,549 |
3,607 |
5,333 |
6,256 |
269 |
535 |
0 |
0 |
投資增加 |
-7,000 |
-19,020 |
1 |
0 |
-1,060 |
-212,663 |
-22,094 |
-19,064 |
-1,500 |
-2,500 |
投資減少 |
-520,911 |
114,693 |
104,966 |
320 |
120,480 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
14,150 |
-305,000 |
0 |
2,100 |
-34,215 |
-4,675 |
830,894 |
114,925 |
144,300 |
其他 |
-407,087 |
-271,362 |
204,004 |
43,608 |
-746,538 |
-395,128 |
-838,000 |
-1,966,350 |
-605,245 |
-433,465 |
融資活動前之現金流量 |
-114,782 |
607,453 |
462,888 |
713,134 |
-1,309,335 |
-403,778 |
-550,289 |
-1,547,996 |
-603,329 |
-371,659 |
融資活動之現金流量 |
312,897 |
-437,864 |
-406,754 |
-940,865 |
702,240 |
-79,463 |
1,226,542 |
2,155,245 |
700,550 |
331,813 |
新增貸款 |
2,287,443 |
2,533,791 |
1,443,650 |
1,722,106 |
1,347,888 |
1,039,189 |
2,687,948 |
1,576,850 |
959,830 |
351,513 |
償還貸款 |
-1,974,546 |
-3,384,082 |
-950,831 |
-1,331,264 |
-1,046,548 |
-1,580,237 |
-1,447,711 |
-1,042,470 |
-374,205 |
-164,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
400,000 |
595,800 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-600,000 |
-1,398,800 |
-1,200 |
-100,000 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
398,277 |
0 |
0 |
0 |
0 |
0 |
789,971 |
0 |
0 |
與關聯人士之現金流量 |
0 |
14,150 |
-305,000 |
0 |
2,100 |
-34,215 |
-4,675 |
830,894 |
114,925 |
144,300 |
其他 |
0 |
0 |
5,427 |
67,093 |
0 |
0 |
-9,020 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
198,115 |
169,589 |
56,134 |
-227,731 |
-607,095 |
-483,241 |
676,253 |
607,249 |
97,221 |
-39,846 |
年初之現金及現金等同項目 |
327,651 |
132,436 |
77,083 |
297,672 |
932,382 |
1,411,499 |
734,703 |
127,059 |
29,838 |
69,550 |
外匯兌換率變動之影響/(其他) |
6,069 |
-2,878 |
-781 |
7,142 |
-27,615 |
4,124 |
543 |
395 |
0 |
134 |
年終之現金及現金等同項目 |
531,835 |
299,147 |
132,436 |
77,083 |
297,672 |
932,382 |
1,411,499 |
734,703 |
127,059 |
29,838 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|