|
中國地利集團, 01387.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,086,189 |
-107,312 |
320,851 |
502,030 |
439,182 |
-82,247 |
-363,116 |
-304,896 |
1,222,518 |
1,964,159 |
2,365,512 |
606,571 |
231,185 |
234,818 |
268,193 |
投資回報及融資費用之現金流量 |
-24,357 |
5,706 |
26,016 |
-334,278 |
-606,701 |
-902,157 |
-839,571 |
-829,799 |
-2,313,431 |
-2,057,147 |
-1,509,115 |
15,479 |
-19,278 |
-34,405 |
-25,524 |
已收利息 |
93,767 |
22,074 |
26,016 |
9,309 |
42,599 |
13,949 |
13,701 |
25,797 |
38,773 |
37,658 |
14,885 |
15,479 |
3,131 |
378 |
13 |
已付利息 |
-112,124 |
-16,368 |
0 |
-343,587 |
-649,300 |
-916,106 |
-853,272 |
-855,596 |
-829,538 |
-75,205 |
0 |
0 |
-16,409 |
-14,015 |
-14,236 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-6,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,522,666 |
-2,019,600 |
-1,524,000 |
0 |
-6,000 |
-20,768 |
-11,301 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-217,116 |
-169,608 |
-183,725 |
-198,352 |
0 |
-47,286 |
-64,135 |
-198,635 |
-203,267 |
-474,855 |
-674,332 |
-69,853 |
-10,854 |
-7,644 |
-6,801 |
投資活動之現金流量 |
-1,294,020 |
-1,142,390 |
-436,449 |
5,589,462 |
-840,591 |
103,302 |
946,377 |
516,741 |
-3,257,181 |
-2,674,190 |
-1,912,531 |
-1,562,185 |
-81,091 |
-459,740 |
-212,260 |
增添固定資產 |
-191,282 |
-86,088 |
-80,689 |
-163,065 |
-897,842 |
-513,639 |
-395,054 |
-417,056 |
-5,015,783 |
-2,986,384 |
-2,349,795 |
-1,688,341 |
-104,837 |
-213,214 |
-86,025 |
出售固定資產 |
16,221 |
9,783 |
2,174 |
2,056 |
5,692 |
128,303 |
290,051 |
40,381 |
29,012 |
0 |
0 |
0 |
4,536 |
0 |
0 |
投資增加 |
-542,992 |
-997,472 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,570,678 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
25,634 |
19,154 |
2,512 |
6,273,471 |
0 |
260,190 |
778,525 |
858,020 |
2,886,408 |
1,767,373 |
685,546 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
83,975 |
0 |
-42,774 |
-1,121,300 |
-19,670 |
18,548 |
-14,788 |
-227,442 |
10,071 |
0 |
0 |
-47,790 |
1,399,266 |
222,255 |
11,525 |
其他 |
-685,576 |
-87,767 |
-317,672 |
598,300 |
71,229 |
209,900 |
287,643 |
262,838 |
1,403,789 |
-1,455,179 |
-248,282 |
173,946 |
-1,380,056 |
-468,781 |
-137,760 |
融資活動前之現金流量 |
-449,304 |
-1,413,604 |
-273,307 |
5,558,862 |
-1,008,110 |
-928,388 |
-320,445 |
-816,589 |
-4,551,361 |
-3,242,033 |
-1,730,466 |
-1,009,988 |
119,962 |
-266,971 |
23,608 |
融資活動之現金流量 |
-251,018 |
1,669,402 |
-42,774 |
-5,073,396 |
1,055,704 |
756,748 |
340,612 |
-67,742 |
-632,997 |
5,801,677 |
3,151,481 |
2,808,008 |
1,398,266 |
253,535 |
-4,382 |
新增貸款 |
100,000 |
0 |
0 |
1,144,476 |
3,936,682 |
1,200,000 |
1,135,200 |
735,000 |
523,500 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-300,502 |
-20,500 |
0 |
-4,043,521 |
-1,525,125 |
-461,800 |
-779,800 |
-575,300 |
-134,800 |
0 |
0 |
-8,500 |
-1,000 |
20,880 |
-15,907 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,801,677 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-1,053,051 |
-3,952,418 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
1,828,698 |
0 |
0 |
2,645,092 |
0 |
0 |
0 |
0 |
0 |
3,151,481 |
2,864,298 |
0 |
10,400 |
0 |
與關聯人士之現金流量 |
83,975 |
0 |
-42,774 |
-1,121,300 |
-19,670 |
18,548 |
-14,788 |
-227,442 |
10,071 |
0 |
0 |
-47,790 |
1,399,266 |
222,255 |
11,525 |
其他 |
-134,491 |
-138,796 |
0 |
0 |
-28,857 |
0 |
0 |
0 |
-1,031,768 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-700,322 |
255,798 |
-316,081 |
485,466 |
47,594 |
-171,640 |
20,167 |
-884,331 |
-5,184,358 |
2,559,644 |
1,421,015 |
1,798,020 |
1,518,228 |
-13,436 |
19,226 |
年初之現金及現金等同項目 |
1,354,070 |
1,097,118 |
1,414,956 |
908,400 |
832,941 |
1,004,100 |
990,534 |
1,875,637 |
7,115,545 |
4,656,144 |
3,233,578 |
1,517,447 |
5,904 |
19,340 |
114 |
外匯兌換率變動之影響/(其他) |
-2,129 |
1,154 |
-1,757 |
21,090 |
27,865 |
481 |
-6,601 |
-772 |
-55,550 |
-100,243 |
1,551 |
-81,889 |
-6,685 |
0 |
0 |
年終之現金及現金等同項目 |
651,619 |
1,354,070 |
1,097,118 |
1,414,956 |
908,400 |
832,941 |
1,004,100 |
990,534 |
1,875,637 |
7,115,545 |
4,656,144 |
3,233,578 |
1,517,447 |
5,904 |
19,340 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|