|
國投集團控股有限公司, 01386.HK - 綜合現金流量表 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
9,348 |
-59,315 |
-94,252 |
-128,242 |
-80,935 |
-21,869 |
-17,403 |
2,724 |
-19,900 |
5,562 |
47,062 |
-111,556 |
-26,429 |
15,426 |
38,496 |
46,547 |
投資回報及融資費用之現金流量 |
-2,810 |
-2,574 |
-50,925 |
-11,408 |
-524 |
-489 |
965 |
3,832 |
-11,951 |
3,446 |
4,964 |
-709 |
-8,156 |
-7,825 |
-21,522 |
-967 |
已收利息 |
0 |
4,010 |
45 |
63 |
224 |
212 |
249 |
272 |
361 |
726 |
588 |
6,103 |
34,862 |
309 |
159 |
21 |
已付利息 |
-2,810 |
-6,584 |
-50,970 |
-11,471 |
-748 |
-701 |
-581 |
-453 |
-775 |
-301 |
-95 |
-478 |
-3,120 |
-3,134 |
-1,681 |
-988 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
1,297 |
4,013 |
4,052 |
3,021 |
4,471 |
3,003 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,589 |
0 |
0 |
-9,337 |
-39,898 |
-5,000 |
-20,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-10 |
0 |
0 |
52 |
-197 |
-1,061 |
-1,049 |
-1,895 |
-4,549 |
-15,674 |
-8,207 |
-10,156 |
-33,434 |
-24,832 |
-7,500 |
-5,142 |
投資活動之現金流量 |
2,042 |
11,029 |
-97,340 |
-96,840 |
389 |
-6,406 |
18,314 |
1,481 |
-12,459 |
-31,113 |
-30,518 |
-173,546 |
-29,415 |
-29,865 |
-13,351 |
-19,938 |
增添固定資產 |
-643 |
-622 |
-6,215 |
-9,066 |
-11,877 |
-17,306 |
-21,152 |
-28,046 |
-40,313 |
-31,289 |
-23,546 |
-120,233 |
-33,080 |
-30,967 |
-12,181 |
-13,980 |
出售固定資產 |
533 |
148 |
127,992 |
463 |
62 |
11,232 |
264 |
0 |
1 |
0 |
0 |
0 |
5,175 |
1,102 |
0 |
10,800 |
投資增加 |
0 |
0 |
-7,693 |
-88,220 |
0 |
0 |
0 |
0 |
0 |
-8,694 |
0 |
-59,938 |
-1,510 |
0 |
-1,170 |
0 |
投資減少 |
2,308 |
5,344 |
0 |
0 |
12,760 |
0 |
39,321 |
32,061 |
30,001 |
10,920 |
0 |
6,342 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
2,137 |
1,380 |
0 |
2,135 |
3,510 |
0 |
875 |
2,625 |
0 |
0 |
0 |
0 |
0 |
其他 |
-156 |
6,159 |
-211,424 |
-2,154 |
-1,936 |
-332 |
-2,254 |
-6,044 |
-2,148 |
-2,925 |
-9,597 |
283 |
0 |
0 |
0 |
-16,758 |
融資活動前之現金流量 |
8,570 |
-50,860 |
-242,517 |
-236,438 |
-81,267 |
-29,825 |
827 |
6,142 |
-48,859 |
-37,779 |
13,301 |
-295,967 |
-97,434 |
-47,096 |
-3,877 |
20,500 |
融資活動之現金流量 |
-4,734 |
-5,227 |
261,786 |
229,842 |
31,954 |
19,894 |
2,083 |
2,784 |
5,759 |
1,195 |
-20,216 |
22,331 |
504,614 |
76,850 |
-348 |
-2,815 |
新增貸款 |
0 |
0 |
0 |
91,088 |
64,896 |
80,736 |
103,587 |
77,327 |
62,206 |
34,507 |
0 |
45,293 |
38,372 |
175,228 |
65,999 |
47,492 |
償還貸款 |
-4,734 |
-5,227 |
-67,214 |
-42,483 |
-45,002 |
-60,842 |
-103,639 |
-78,053 |
-56,447 |
-34,823 |
-22,841 |
-22,962 |
-148,078 |
-98,378 |
-66,347 |
-50,307 |
定息/債項工具融資 |
0 |
0 |
329,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
179,100 |
10,680 |
0 |
0 |
0 |
0 |
636 |
0 |
0 |
614,320 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
2,137 |
1,380 |
0 |
2,135 |
3,510 |
0 |
875 |
2,625 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
3,836 |
-56,087 |
19,269 |
-6,596 |
-49,313 |
-9,931 |
2,910 |
8,926 |
-43,100 |
-36,584 |
-6,915 |
-273,636 |
407,180 |
29,754 |
-4,225 |
17,685 |
年初之現金及現金等同項目 |
1,763 |
53,514 |
32,839 |
41,039 |
94,939 |
107,044 |
104,179 |
95,552 |
135,927 |
170,628 |
177,975 |
452,231 |
47,823 |
26,583 |
30,668 |
12,917 |
外匯兌換率變動之影響/(其他) |
-548 |
4,336 |
1,406 |
-1,604 |
-4,587 |
-2,174 |
-45 |
-299 |
2,725 |
1,883 |
-432 |
-620 |
-2,772 |
1,486 |
140 |
66 |
年終之現金及現金等同項目 |
5,051 |
1,763 |
53,514 |
32,839 |
41,039 |
94,939 |
107,044 |
104,179 |
95,552 |
135,927 |
170,628 |
177,975 |
452,231 |
57,823 |
26,583 |
30,668 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|