|
LET Group Holdings Limited, 01383.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-78,700 |
34,670 |
289,551 |
758,746 |
965,388 |
-286,148 |
-136,809 |
-516,434 |
130,049 |
-653,974 |
-379,106 |
-230,400 |
-776,521 |
-2,881 |
19,912 |
投資回報及融資費用之現金流量 |
-44,216 |
-40,492 |
-45,332 |
-330,487 |
-292,063 |
-345,488 |
-304,710 |
-273,643 |
-152,881 |
-168,855 |
-110,986 |
-89,648 |
-2,317 |
-13,169 |
-14,906 |
已收利息 |
368 |
451 |
534 |
423 |
4,368 |
1,614 |
8,506 |
52 |
3,142 |
674 |
7,251 |
20,861 |
38,497 |
774 |
802 |
已付利息 |
-44,584 |
-40,943 |
-45,866 |
-330,910 |
-296,431 |
-347,102 |
-313,216 |
-273,695 |
-156,023 |
-91,513 |
-118,261 |
-110,533 |
-40,814 |
-13,943 |
-15,708 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
193 |
24 |
24 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-78,209 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-96,485 |
-51,048 |
-79,703 |
-86,855 |
-82,904 |
-27,740 |
-13,431 |
-6,441 |
-23,819 |
-31,144 |
-6,388 |
-12,632 |
-32,897 |
-10,717 |
-5,788 |
投資活動之現金流量 |
-775,982 |
-237,528 |
136,860 |
-14,074 |
2,894 |
34,382 |
-335 |
185,810 |
564,108 |
209,366 |
-3,456 |
-86,744 |
-112,674 |
-172,977 |
-126,701 |
增添固定資產 |
-1,811 |
-358 |
-1,370 |
-217 |
-317 |
-2,009 |
-1,552 |
-6,905 |
-2,906 |
-15,843 |
-1,652 |
-2,835 |
-77,448 |
-171,977 |
-110,845 |
出售固定資產 |
163 |
268 |
174 |
69 |
216 |
12 |
1,177 |
389 |
66,796 |
9,976 |
396 |
11 |
110 |
0 |
699 |
投資增加 |
-736,365 |
-55,013 |
-1,745 |
2,394 |
0 |
380 |
0 |
0 |
0 |
-213,575 |
-4,600 |
-93,619 |
-350,914 |
-1,000 |
-16,555 |
投資減少 |
-15,885 |
12,927 |
0 |
1 |
2,995 |
35,999 |
40 |
116,723 |
411,291 |
428,808 |
35,000 |
8,699 |
315,578 |
0 |
0 |
與關聯人士之現金流量 |
1,008,172 |
240,077 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,030,256 |
-435,429 |
139,801 |
-16,321 |
0 |
0 |
0 |
75,603 |
88,927 |
0 |
-32,600 |
1,000 |
0 |
0 |
0 |
融資活動前之現金流量 |
-995,383 |
-294,398 |
301,376 |
327,330 |
593,315 |
-624,994 |
-455,285 |
-610,708 |
517,457 |
-644,607 |
-499,936 |
-419,424 |
-924,409 |
-199,744 |
-127,483 |
融資活動之現金流量 |
1,156,952 |
85,077 |
-139,486 |
-216,040 |
-693,535 |
735,808 |
458,391 |
568,155 |
-553,623 |
517,992 |
672,786 |
70,427 |
1,296,556 |
230,329 |
124,911 |
新增貸款 |
191,000 |
120,000 |
0 |
200,000 |
25,000 |
1,589,003 |
1,319,556 |
1,016,204 |
230,357 |
2,058,157 |
1,489,541 |
330,000 |
1,051,698 |
103,000 |
347,000 |
償還貸款 |
-42,220 |
-40,000 |
-98,000 |
-1,133,574 |
-729,276 |
-854,765 |
-1,059,000 |
-522,339 |
-783,980 |
-1,364,525 |
-526,170 |
-259,573 |
-858,674 |
-29,200 |
-222,089 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24,402 |
0 |
0 |
0 |
0 |
645,455 |
156,470 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-185,645 |
-290,585 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
3,514 |
802,137 |
10,741 |
1,570 |
197,835 |
49,888 |
0 |
10,005 |
0 |
0 |
468,130 |
59 |
0 |
與關聯人士之現金流量 |
1,008,172 |
240,077 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
-235,000 |
-45,000 |
-84,603 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10,053 |
0 |
0 |
現金及等同現金之增加/(減少) |
161,569 |
-209,321 |
161,890 |
111,290 |
-100,220 |
110,814 |
3,106 |
-42,553 |
-36,166 |
-126,615 |
172,850 |
-348,997 |
372,147 |
30,585 |
-2,572 |
年初之現金及現金等同項目 |
92,668 |
302,557 |
143,439 |
27,768 |
127,988 |
17,174 |
14,068 |
56,621 |
92,787 |
216,950 |
44,102 |
397,101 |
31,540 |
3,747 |
6,319 |
外匯兌換率變動之影響/(其他) |
-840 |
-568 |
-2,772 |
4,381 |
0 |
0 |
0 |
0 |
0 |
2,452 |
-2 |
-4,002 |
-6,586 |
-2,792 |
0 |
年終之現金及現金等同項目 |
253,397 |
92,668 |
302,557 |
143,439 |
27,768 |
127,988 |
17,174 |
14,068 |
56,621 |
92,787 |
216,950 |
44,102 |
397,101 |
31,540 |
3,747 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|