|
粵豐環保電力有限公司, 01381.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
營業額 |
8,246,645 |
6,794,571 |
4,987,906 |
3,952,216 |
3,325,894 |
2,397,531 |
1,653,552 |
1,184,536 |
793,967 |
390,173 |
387,134 |
經營溢利 |
2,056,723 |
1,862,520 |
1,479,356 |
1,171,096 |
990,253 |
749,153 |
547,352 |
381,161 |
297,446 |
174,211 |
184,510 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
189,934 |
96,498 |
118,195 |
54,770 |
32,004 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
1,646,873 |
1,547,410 |
1,256,909 |
1,021,683 |
852,267 |
643,581 |
462,873 |
329,787 |
235,637 |
148,350 |
152,935 |
稅項 |
287,410 |
228,243 |
199,726 |
129,632 |
97,912 |
79,334 |
62,855 |
40,892 |
27,278 |
17,381 |
26,395 |
少數股東權益 |
26,658 |
-2,828 |
3,393 |
-571 |
-9 |
0 |
0 |
16,894 |
17,321 |
0 |
0 |
股東應占溢利 |
1,332,805 |
1,321,995 |
1,053,790 |
892,622 |
754,364 |
564,247 |
400,018 |
272,001 |
191,038 |
130,969 |
126,540 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
主要項目 |
折舊 |
825,079 |
645,572 |
453,275 |
330,941 |
283,685 |
188,191 |
151,091 |
118,786 |
105,014 |
45,926 |
44,204 |
利息 |
628,142 |
491,898 |
399,022 |
236,581 |
181,250 |
137,475 |
112,340 |
80,136 |
68,682 |
26,769 |
31,839 |
利息撥作發展資本 |
13,858 |
68,436 |
47,633 |
25,304 |
5,114 |
25,465 |
23,435 |
16,865 |
1,348 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
17.45 |
14.75 |
15.89 |
12.69 |
11.49 |
12.33 |
13.58 |
12.4 |
11.58 |
11.72 |
17.26 |
營業額增長(%) |
21.37 |
36.22 |
26.21 |
18.83 |
38.72 |
44.99 |
39.59 |
49.19 |
103.49 |
0.78 |
150.62 |
股東應占溢利增長(%) |
0.82 |
25.45 |
18.06 |
18.33 |
33.69 |
41.06 |
47.06 |
42.38 |
45.87 |
3.5 |
226.61 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|