|
中國生態旅遊集團有限公司, 01371.HK - 綜合現金流量表 |
2023-06 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
-6,010 |
-47,632 |
-22,200 |
-371 |
-25,588 |
304,970 |
318,558 |
482,243 |
-529,417 |
349,006 |
420,004 |
338,572 |
68,774 |
-106,343 |
7,527 |
投資回報及融資費用之現金流量 |
-41,786 |
-10,466 |
-22,083 |
-19,707 |
-20,619 |
-29,550 |
-21,283 |
-35,199 |
-43,871 |
-121,810 |
-177,882 |
-111,398 |
1,629 |
6,812 |
-56,230 |
已收利息 |
1,350 |
4,780 |
846 |
3,370 |
2,943 |
4,007 |
21,621 |
33,695 |
33,181 |
8,693 |
11,383 |
4,454 |
2,322 |
5,651 |
16,616 |
已付利息 |
-43,136 |
-15,246 |
-22,929 |
-18,572 |
-23,562 |
-26,280 |
-42,904 |
-47,577 |
-45,961 |
-23,635 |
-15,904 |
-1,939 |
-693 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
38,281 |
0 |
0 |
0 |
0 |
1,161 |
1,011 |
已付股息 |
0 |
0 |
0 |
-4,505 |
0 |
-7,277 |
0 |
-21,317 |
-69,372 |
-106,868 |
-173,361 |
-113,913 |
0 |
0 |
-73,857 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,324 |
-389 |
908 |
-6,856 |
-8,456 |
-20,321 |
-46,446 |
-85,216 |
-87,443 |
-54,002 |
-61,227 |
-63,920 |
-15,185 |
-313 |
-931 |
投資活動之現金流量 |
-9,958 |
-9,691 |
44,247 |
-45,989 |
-121,174 |
83,679 |
-133,291 |
54,303 |
-479,425 |
-296,786 |
-430,246 |
-306,002 |
-62,141 |
-70,852 |
-124,315 |
增添固定資產 |
-3,002 |
-5,293 |
-1,885 |
-38,157 |
-4,723 |
-22,730 |
-17,891 |
-171,332 |
-152,822 |
-217,677 |
-253,065 |
-46,556 |
-37,488 |
-50,139 |
-10,803 |
出售固定資產 |
169 |
939 |
3,801 |
140 |
1,667 |
292 |
0 |
881 |
1,138 |
547 |
9 |
102 |
367 |
56 |
0 |
投資增加 |
0 |
0 |
0 |
-2,927 |
-3,000 |
0 |
0 |
-4,876 |
-71,346 |
0 |
0 |
-6,963 |
0 |
-47,482 |
-61,598 |
投資減少 |
0 |
-14 |
45,292 |
0 |
-75 |
0 |
-675 |
22,351 |
-570 |
0 |
0 |
30,549 |
0 |
0 |
0 |
與關聯人士之現金流量 |
37,551 |
-8,544 |
76,037 |
0 |
0 |
0 |
0 |
34,485 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-44,676 |
3,221 |
-78,998 |
-5,045 |
-115,043 |
106,117 |
-114,725 |
172,794 |
-255,825 |
-79,656 |
-177,190 |
-283,134 |
-25,020 |
26,713 |
-51,914 |
融資活動前之現金流量 |
-59,078 |
-68,178 |
872 |
-72,923 |
-175,837 |
338,778 |
117,538 |
416,131 |
-1,140,156 |
-123,592 |
-249,351 |
-142,748 |
-6,923 |
-170,696 |
-173,949 |
融資活動之現金流量 |
61,466 |
93,339 |
3,639 |
-5,242 |
143,743 |
-423,729 |
-361,713 |
-289,858 |
1,219,008 |
195,126 |
161,003 |
182,761 |
-278,631 |
75,000 |
-128,586 |
新增貸款 |
79,928 |
5,000 |
0 |
0 |
265,845 |
100,000 |
226,587 |
233,575 |
332,767 |
467,724 |
306,414 |
287,196 |
35,000 |
75,000 |
0 |
償還貸款 |
-47,273 |
-32,304 |
-33,500 |
-29,823 |
-167,199 |
-249,679 |
-496,247 |
-557,918 |
-214,171 |
-288,447 |
-74,161 |
-11,713 |
-4,881 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
630,374 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-8,740 |
-26,220 |
-38,898 |
0 |
-103,230 |
-274,050 |
-96,726 |
0 |
0 |
0 |
-71,250 |
-95,000 |
-308,750 |
0 |
0 |
股本融資 |
0 |
155,407 |
0 |
24,581 |
148,327 |
0 |
4,673 |
0 |
525,281 |
15,849 |
0 |
2,278 |
0 |
0 |
0 |
與關聯人士之現金流量 |
37,551 |
-8,544 |
76,037 |
0 |
0 |
0 |
0 |
34,485 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-55,243 |
0 |
0 |
0 |
0 |
0 |
-128,586 |
現金及等同現金之增加/(減少) |
2,388 |
25,161 |
4,511 |
-78,165 |
-32,094 |
-84,951 |
-244,175 |
126,273 |
78,852 |
71,534 |
-88,348 |
40,013 |
-285,554 |
-95,696 |
-302,535 |
年初之現金及現金等同項目 |
87,739 |
68,057 |
56,875 |
138,000 |
177,487 |
250,001 |
517,117 |
407,245 |
339,850 |
266,692 |
355,040 |
314,476 |
598,377 |
694,272 |
993,269 |
外匯兌換率變動之影響/(其他) |
-5,920 |
-5,479 |
6,671 |
-2,960 |
-7,393 |
12,437 |
-22,941 |
-16,401 |
-11,457 |
1,624 |
0 |
551 |
1,653 |
-199 |
3,538 |
年終之現金及現金等同項目 |
84,207 |
87,739 |
68,057 |
56,875 |
138,000 |
177,487 |
250,001 |
517,117 |
407,245 |
339,850 |
266,692 |
355,040 |
314,476 |
598,377 |
694,272 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|