|
耐世特汽車系統集團有限公司, 01316.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
335,682 |
318,897 |
448,519 |
509,016 |
657,018 |
658,167 |
577,756 |
517,020 |
305,099 |
229,836 |
163,758 |
投資回報及融資費用之現金流量 |
-41,267 |
-39,075 |
-113,109 |
-104,301 |
-101,334 |
-94,721 |
-77,591 |
-33,426 |
-47,991 |
-30,164 |
-31,054 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付利息 |
-9,627 |
-15,494 |
-23,148 |
-26,567 |
-28,283 |
-34,865 |
-37,678 |
0 |
-26,337 |
-30,164 |
-27,925 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-31,640 |
-23,581 |
-89,961 |
-77,734 |
-73,051 |
-59,856 |
-39,913 |
-33,426 |
-21,654 |
0 |
-3,129 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-41,926 |
-31,514 |
-28,674 |
-17,775 |
-43,816 |
-33,397 |
-68,364 |
-48,754 |
-51,033 |
-6,921 |
-5,844 |
投資活動之現金流量 |
-263,474 |
-285,664 |
-288,002 |
-373,356 |
-303,705 |
-357,418 |
-283,369 |
-276,389 |
-275,704 |
-277,408 |
-273,300 |
增添固定資產 |
-120,343 |
-141,601 |
-149,741 |
-200,607 |
-303,050 |
-236,389 |
-166,714 |
-165,609 |
-172,482 |
-184,476 |
-172,381 |
出售固定資產 |
0 |
0 |
0 |
1,328 |
2,744 |
2,051 |
1,964 |
3,536 |
6,759 |
13,490 |
3,671 |
投資增加 |
0 |
0 |
-1,980 |
-6,349 |
-10,304 |
-2,249 |
0 |
-3,072 |
-6,362 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,910 |
其他 |
-143,131 |
-144,063 |
-136,281 |
-167,728 |
6,905 |
-120,831 |
-118,619 |
-111,244 |
-103,619 |
-106,422 |
-101,680 |
融資活動前之現金流量 |
-10,985 |
-37,356 |
18,734 |
13,584 |
208,163 |
172,631 |
148,432 |
158,451 |
-69,629 |
-84,657 |
-146,440 |
融資活動之現金流量 |
-43,913 |
-176,373 |
-73,834 |
-79,859 |
-110,943 |
-74,122 |
-77,709 |
-128,084 |
138,500 |
334,804 |
130,204 |
新增貸款 |
178,050 |
144,144 |
106,086 |
6,304 |
1,745 |
2,477 |
3,932 |
56,222 |
90,528 |
124,163 |
567,185 |
償還貸款 |
-221,963 |
-322,351 |
-179,920 |
-88,628 |
-113,728 |
-78,921 |
-84,384 |
-147,612 |
-197,561 |
-77,134 |
-434,071 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
245,533 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
1,834 |
0 |
2,465 |
1,040 |
2,322 |
2,743 |
266 |
0 |
295,407 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,910 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-36,960 |
0 |
-7,632 |
0 |
現金及等同現金之增加/(減少) |
-54,898 |
-213,729 |
-55,100 |
-66,275 |
97,220 |
98,509 |
70,723 |
30,367 |
68,871 |
250,147 |
-16,236 |
年初之現金及現金等同項目 |
326,516 |
553,424 |
601,827 |
674,526 |
600,788 |
484,475 |
416,900 |
380,173 |
314,120 |
64,080 |
78,233 |
外匯兌換率變動之影響/(其他) |
-25,684 |
-13,179 |
6,697 |
-6,424 |
-23,482 |
17,804 |
-3,148 |
6,360 |
-2,818 |
-107 |
2,083 |
年終之現金及現金等同項目 |
245,934 |
326,516 |
553,424 |
601,827 |
674,526 |
600,788 |
484,475 |
416,900 |
380,173 |
314,120 |
64,080 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|