|
蠟筆小新休閒食品集團有限公司, 01262.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
-12,466 |
34,971 |
88,948 |
-68,545 |
-71,797 |
99,636 |
164,990 |
465,382 |
409,470 |
286,450 |
195,023 |
111,539 |
126,642 |
投資回報及融資費用之現金流量 |
-38,606 |
-39,330 |
-43,441 |
-40,655 |
-13,240 |
120 |
-14,252 |
-82,873 |
-57,177 |
-47,610 |
-79,638 |
-2,537 |
-10,967 |
已收利息 |
1,031 |
676 |
1,385 |
2,070 |
7,690 |
9,114 |
10,175 |
11,781 |
6,461 |
1,147 |
530 |
477 |
1,117 |
已付利息 |
-39,637 |
-40,006 |
-44,826 |
-42,725 |
-20,930 |
-8,994 |
-24,427 |
-22,616 |
-7,358 |
-8,757 |
-3,518 |
-3,014 |
-2,040 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-72,038 |
-56,280 |
-40,000 |
-76,650 |
0 |
-10,044 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
0 |
0 |
-6,382 |
-37,144 |
-46,766 |
-124,370 |
-70,383 |
-52,742 |
-29,528 |
-15,080 |
-23,231 |
投資活動之現金流量 |
299,900 |
36,009 |
-24,821 |
-107,560 |
-249,940 |
-610,378 |
-157,528 |
-255,164 |
-324,239 |
-361,707 |
-101,749 |
-131,186 |
-125,776 |
增添固定資產 |
-2,387 |
-8,808 |
-12,277 |
-12,169 |
-152,533 |
-334,978 |
-164,691 |
-189,129 |
-205,507 |
-294,483 |
-78,229 |
-115,148 |
-107,317 |
出售固定資產 |
7,657 |
2,436 |
11,552 |
17,262 |
11,188 |
0 |
8,953 |
3,026 |
185 |
214 |
40 |
2,437 |
3,403 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,337 |
投資減少 |
271,997 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,535 |
0 |
0 |
與關聯人士之現金流量 |
9,387 |
9,413 |
6,838 |
22,660 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
13,246 |
32,968 |
-30,934 |
-135,313 |
-108,595 |
-275,400 |
-1,790 |
-69,061 |
-118,917 |
-67,438 |
-26,095 |
-18,475 |
-18,525 |
融資活動前之現金流量 |
248,828 |
31,650 |
20,686 |
-216,760 |
-341,359 |
-547,766 |
-53,556 |
2,975 |
-42,329 |
-175,609 |
-15,892 |
-37,264 |
-33,332 |
融資活動之現金流量 |
-14,822 |
-32,324 |
-68,012 |
62,290 |
424,291 |
280,363 |
-326,866 |
383,115 |
-73,514 |
679,322 |
23,249 |
13,832 |
19,555 |
新增貸款 |
612,910 |
629,900 |
556,100 |
715,800 |
886,335 |
277,315 |
0 |
445,500 |
35,120 |
157,000 |
92,000 |
102,500 |
37,500 |
償還貸款 |
-595,357 |
-713,399 |
-630,950 |
-683,626 |
-411,288 |
-116,574 |
-334,708 |
-70,595 |
-117,040 |
-92,000 |
-57,500 |
-82,500 |
-20,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
115,248 |
0 |
14,820 |
0 |
604,428 |
0 |
0 |
0 |
與關聯人士之現金流量 |
9,387 |
9,413 |
6,838 |
22,660 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-41,762 |
41,762 |
0 |
7,456 |
-50,756 |
4,374 |
7,842 |
-6,610 |
8,406 |
9,894 |
-11,251 |
-6,168 |
2,055 |
現金及等同現金之增加/(減少) |
234,006 |
-674 |
-47,326 |
-154,470 |
82,932 |
-267,403 |
-380,422 |
386,090 |
-115,843 |
503,713 |
7,357 |
-23,432 |
-13,777 |
年初之現金及現金等同項目 |
24,833 |
25,507 |
72,833 |
227,303 |
144,371 |
411,774 |
792,196 |
406,106 |
521,949 |
18,236 |
10,879 |
34,311 |
48,088 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
258,839 |
24,833 |
25,507 |
72,833 |
227,303 |
144,371 |
411,774 |
792,196 |
406,106 |
521,949 |
18,236 |
10,879 |
34,311 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|