|
中國天瑞集團水泥有限公司, 01252.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
2,077,676 |
3,107,402 |
3,239,507 |
3,062,793 |
4,447,510 |
1,287,046 |
2,362,829 |
187,846 |
2,511,744 |
1,640,084 |
2,216,986 |
2,820,795 |
1,358,775 |
1,101,544 |
780,155 |
投資回報及融資費用之現金流量 |
-863,237 |
-826,650 |
-410,907 |
-241,197 |
-151,074 |
-945,046 |
-1,039,653 |
-1,401,630 |
-738,778 |
-569,924 |
-511,000 |
-530,098 |
-365,967 |
-259,647 |
-142,268 |
已收利息 |
94,445 |
92,746 |
72,259 |
88,970 |
149,855 |
61,957 |
90,490 |
81,750 |
156,016 |
64,871 |
29,197 |
21,577 |
9,091 |
3,428 |
2,607 |
已付利息 |
-957,682 |
-894,286 |
-366,116 |
-262,620 |
-235,838 |
-1,007,003 |
-1,130,143 |
-979,191 |
-894,794 |
-634,795 |
-540,197 |
-551,675 |
-375,058 |
-263,075 |
-144,875 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-25,110 |
-117,050 |
-67,547 |
-65,091 |
0 |
0 |
-504,189 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-139,752 |
-376,993 |
-606,363 |
-544,459 |
-343,515 |
-143,520 |
-37,261 |
-71,782 |
-173,113 |
-225,047 |
-324,014 |
-392,780 |
-73,752 |
-109,050 |
-63,087 |
投資活動之現金流量 |
-991,837 |
-1,276,852 |
555,580 |
-163,535 |
-3,114,216 |
248,855 |
1,665,911 |
-2,041,790 |
-2,927,368 |
-3,248,124 |
-1,859,031 |
-2,185,197 |
-2,823,212 |
-3,037,809 |
-2,118,312 |
增添固定資產 |
-876,548 |
-331,627 |
-529,419 |
-774,752 |
-629,140 |
-155,155 |
-58,507 |
-389,507 |
-754,577 |
-821,905 |
-265,063 |
-195,940 |
-422,795 |
-1,449,826 |
-1,506,505 |
出售固定資產 |
12,608 |
3,319 |
46,585 |
104,433 |
38,111 |
7,259 |
1,023 |
5,110 |
2,037 |
7,965 |
7,981 |
12,621 |
2,595 |
1,585 |
699 |
投資增加 |
-148,599 |
-120,457 |
0 |
0 |
-42,432 |
-77,977 |
5,332 |
-113,000 |
-55,004 |
-575,316 |
40,847 |
0 |
-4,000 |
0 |
0 |
投資減少 |
109,768 |
5,925 |
27,169 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,005 |
0 |
5,200 |
0 |
0 |
與關聯人士之現金流量 |
-373,624 |
-47,662 |
215,935 |
-81,128 |
1,524,578 |
0 |
0 |
0 |
3,330 |
0 |
0 |
-535,204 |
4,815 |
-28,351 |
30,724 |
其他 |
284,558 |
-786,350 |
795,310 |
587,912 |
-4,005,333 |
474,728 |
1,718,063 |
-1,544,393 |
-2,123,154 |
-1,858,868 |
-1,646,801 |
-1,466,674 |
-2,409,027 |
-1,561,217 |
-643,230 |
融資活動前之現金流量 |
82,850 |
626,907 |
2,777,817 |
2,113,602 |
838,705 |
447,335 |
2,951,826 |
-3,327,356 |
-1,327,515 |
-2,403,011 |
-477,059 |
-287,280 |
-1,904,156 |
-2,304,962 |
-1,543,512 |
融資活動之現金流量 |
-1,405,684 |
-728,391 |
-2,194,535 |
-996,566 |
-957,652 |
-342,769 |
-2,947,959 |
3,047,416 |
1,284,516 |
2,865,635 |
798,256 |
176,364 |
1,847,456 |
2,457,485 |
1,470,153 |
新增貸款 |
8,757,556 |
7,683,964 |
5,590,420 |
5,405,523 |
6,407,001 |
8,461,606 |
7,047,895 |
5,511,839 |
6,781,105 |
6,789,893 |
4,560,690 |
3,333,846 |
2,618,726 |
2,960,346 |
1,090,739 |
償還貸款 |
-8,705,285 |
-6,215,168 |
-8,064,683 |
-5,793,884 |
-6,719,890 |
-8,384,375 |
-5,277,320 |
-6,163,494 |
-6,418,039 |
-7,810,858 |
-5,398,334 |
-3,194,903 |
-1,938,330 |
-474,510 |
-280,000 |
定息/債項工具融資 |
0 |
0 |
0 |
934,566 |
0 |
0 |
1,961,466 |
6,958,071 |
3,318,120 |
4,900,000 |
4,308,199 |
2,497,961 |
1,253,985 |
0 |
0 |
償還定息/債項工具 |
-1,084,331 |
-2,149,525 |
-136,207 |
-366,643 |
-3,619,341 |
-420,000 |
-6,680,000 |
-3,244,600 |
-2,400,000 |
-1,000,000 |
-2,946,510 |
-3,196,162 |
-91,740 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,270,826 |
0 |
0 |
628,690 |
與關聯人士之現金流量 |
-373,624 |
-47,662 |
215,935 |
-81,128 |
1,524,578 |
0 |
0 |
0 |
3,330 |
0 |
0 |
-535,204 |
4,815 |
-28,351 |
30,724 |
其他 |
0 |
0 |
200,000 |
-1,095,000 |
1,450,000 |
0 |
0 |
-14,400 |
0 |
-13,400 |
274,211 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,322,834 |
-101,484 |
583,282 |
1,117,036 |
-118,947 |
104,566 |
3,867 |
-279,940 |
-42,999 |
462,624 |
321,197 |
-110,916 |
-56,700 |
152,523 |
-73,359 |
年初之現金及現金等同項目 |
2,310,631 |
2,412,115 |
1,828,833 |
711,797 |
830,744 |
726,178 |
722,311 |
973,302 |
1,016,301 |
553,677 |
232,480 |
343,396 |
400,096 |
247,573 |
321,656 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-724 |
年終之現金及現金等同項目 |
987,797 |
2,310,631 |
2,412,115 |
1,828,833 |
711,797 |
830,744 |
726,178 |
693,362 |
973,302 |
1,016,301 |
553,677 |
232,480 |
343,396 |
400,096 |
247,573 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|