|
金輪天地控股有限公司, 01232.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
經營活動之現金流量 |
302,724 |
-676,031 |
-507,768 |
1,268,899 |
-59,294 |
-636,593 |
-156,062 |
122,106 |
157,064 |
309,292 |
40,152 |
投資回報及融資費用之現金流量 |
-415,805 |
-345,624 |
-260,427 |
-187,337 |
-138,669 |
-167,952 |
-162,109 |
-31,561 |
-86,684 |
-30,529 |
-15,079 |
已收利息 |
20,112 |
37,448 |
43,602 |
32,791 |
46,558 |
26,962 |
13,703 |
3,343 |
7,203 |
3,413 |
889 |
已付利息 |
-405,797 |
-313,052 |
-228,912 |
-195,878 |
-150,662 |
-130,880 |
-75,859 |
-32,272 |
-35,317 |
-33,942 |
-15,968 |
已收股息 |
0 |
5,519 |
3,830 |
624 |
583 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-30,120 |
-75,539 |
-78,947 |
-24,874 |
-35,148 |
-64,034 |
-99,953 |
-2,632 |
-58,570 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-104,583 |
-278,828 |
-100,888 |
-75,376 |
-67,393 |
-56,407 |
-96,292 |
-55,235 |
-23,052 |
-47,812 |
-13,468 |
投資活動之現金流量 |
482,252 |
-890,616 |
-347,701 |
-632,808 |
-155,725 |
58,179 |
-805,005 |
-119,464 |
-107,200 |
-161,682 |
-11,682 |
增添固定資產 |
-47,419 |
-161,983 |
-70,550 |
-156,822 |
-62,797 |
-24,608 |
-227,491 |
-24,737 |
-23,834 |
-9,523 |
-14,527 |
出售固定資產 |
84,218 |
154,537 |
17,473 |
85 |
1,794 |
4,316 |
504 |
0 |
0 |
0 |
7,189 |
投資增加 |
-446,589 |
-1,300,235 |
-792,874 |
-140,289 |
-37,929 |
-207,214 |
-412,050 |
15,211 |
-49,080 |
-38,310 |
-4,121 |
投資減少 |
922,001 |
368,503 |
19,430 |
13,409 |
28,040 |
190,572 |
172,000 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
140,426 |
142,099 |
169,806 |
-69,161 |
56,097 |
13,064 |
0 |
-62,066 |
-39,853 |
-49,565 |
-24,329 |
其他 |
-170,385 |
-93,537 |
309,014 |
-280,030 |
-140,930 |
82,049 |
-337,968 |
-47,872 |
5,567 |
-64,284 |
24,106 |
融資活動前之現金流量 |
264,588 |
-2,191,099 |
-1,216,784 |
373,378 |
-421,081 |
-802,773 |
-1,219,468 |
-84,154 |
-59,872 |
69,269 |
-77 |
融資活動之現金流量 |
137,691 |
2,096,015 |
1,102,815 |
-403,224 |
961,810 |
262,735 |
1,911,420 |
-13,808 |
-131,653 |
109,635 |
174,471 |
新增貸款 |
2,902,580 |
1,186,473 |
1,606,500 |
871,579 |
1,129,487 |
474,385 |
1,537,633 |
120,683 |
55,000 |
335,000 |
330,000 |
償還貸款 |
-1,747,038 |
-394,507 |
-955,814 |
-1,258,446 |
-964,701 |
-516,534 |
-777,872 |
-72,489 |
-146,800 |
-175,800 |
-131,200 |
定息/債項工具融資 |
1,206,461 |
1,258,455 |
1,354,369 |
712,764 |
849,360 |
291,820 |
580,000 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-1,984,738 |
-96,505 |
-1,072,046 |
-659,960 |
-108,433 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
589,114 |
64 |
0 |
0 |
0 |
與關聯人士之現金流量 |
140,426 |
142,099 |
169,806 |
-69,161 |
56,097 |
13,064 |
0 |
-62,066 |
-39,853 |
-49,565 |
-24,329 |
其他 |
-380,000 |
0 |
0 |
0 |
0 |
0 |
-17,455 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
402,279 |
-95,084 |
-113,969 |
-29,846 |
540,729 |
-540,038 |
691,952 |
-97,962 |
-191,525 |
178,904 |
174,394 |
年初之現金及現金等同項目 |
576,051 |
664,519 |
791,238 |
794,629 |
250,597 |
790,635 |
98,679 |
196,641 |
388,166 |
209,262 |
34,868 |
外匯兌換率變動之影響/(其他) |
878 |
6,616 |
-12,750 |
26,455 |
3,303 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
979,208 |
576,051 |
664,519 |
791,238 |
794,629 |
250,597 |
790,631 |
98,679 |
196,641 |
388,166 |
209,262 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|