|
志道國際(控股)有限公司, 01220.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2004-12 |
2003-12 |
2002-12 |
2001-12 |
2000-12 |
經營活動之現金流量 |
-45,945 |
-23,354 |
-40,775 |
63,686 |
-140,075 |
-28,667 |
120,505 |
-107,609 |
18,164 |
719 |
-36,070 |
-63,274 |
791 |
3,774 |
-10,632 |
-7 |
-23,318 |
198,427 |
77,756 |
21,892 |
64,013 |
131,719 |
投資回報及融資費用之現金流量 |
-92 |
1,121 |
872 |
384 |
-1,677 |
1,064 |
24 |
-392 |
-11,145 |
2 |
8 |
-136 |
-236 |
0 |
4 |
22 |
527 |
-37,895 |
-34,335 |
-28,453 |
-24,910 |
-7,794 |
已收利息 |
549 |
512 |
537 |
338 |
35 |
1,064 |
24 |
305 |
2 |
2 |
8 |
87 |
1 |
0 |
4 |
22 |
527 |
7,048 |
11,247 |
5,141 |
3,259 |
1,945 |
已付利息 |
-641 |
-690 |
-912 |
-1,724 |
-1,712 |
0 |
0 |
0 |
0 |
0 |
0 |
-223 |
-237 |
0 |
0 |
0 |
0 |
-31,484 |
-27,459 |
-29,601 |
-17,917 |
-3,676 |
已收股息 |
0 |
1,299 |
1,247 |
1,770 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
42,667 |
34,300 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-697 |
-11,147 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-56,126 |
-52,423 |
-3,993 |
-10,252 |
-6,063 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
-3,039 |
-856 |
-373 |
-2,992 |
-1,101 |
-61 |
-1,517 |
-819 |
-1,533 |
-216 |
-206 |
0 |
0 |
0 |
0 |
-38,339 |
-23,968 |
-32,154 |
-31,282 |
-18,302 |
投資活動之現金流量 |
6,925 |
-1,269 |
2,369 |
-38,096 |
18,601 |
5,458 |
-88,272 |
-88 |
1 |
-3 |
-67 |
992 |
3,053 |
0 |
0 |
0 |
391 |
-19,323 |
-51,349 |
-206,227 |
-128,045 |
-140,958 |
增添固定資產 |
-14 |
-30 |
-49 |
-18,073 |
-190 |
0 |
-7 |
-88 |
0 |
-3 |
-67 |
-8 |
0 |
0 |
0 |
0 |
0 |
-100,709 |
-55,734 |
-83,670 |
-60,358 |
-17,140 |
出售固定資產 |
57 |
0 |
0 |
0 |
0 |
318 |
44 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5,777 |
649 |
42,990 |
178 |
2,524 |
投資增加 |
0 |
0 |
0 |
-11,000 |
4,235 |
0 |
-66,303 |
0 |
0 |
0 |
0 |
0 |
3,053 |
0 |
0 |
0 |
0 |
-20,000 |
0 |
-43,973 |
-147,478 |
-126,342 |
投資減少 |
0 |
0 |
0 |
0 |
28,304 |
25 |
-2,477 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
391 |
119,475 |
10,445 |
0 |
130,000 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-9,700 |
0 |
0 |
0 |
0 |
0 |
9,559 |
5,812 |
-501 |
159 |
-2,069 |
其他 |
6,882 |
-1,239 |
2,418 |
-9,023 |
-13,748 |
5,115 |
-19,529 |
0 |
0 |
0 |
0 |
10,700 |
0 |
0 |
0 |
0 |
0 |
-33,425 |
-12,521 |
-121,073 |
-50,546 |
2,069 |
融資活動前之現金流量 |
-39,112 |
-23,502 |
-40,573 |
25,118 |
-123,524 |
-25,137 |
31,156 |
-108,150 |
5,503 |
-101 |
-37,662 |
-62,634 |
3,402 |
3,774 |
-10,628 |
15 |
-22,400 |
102,870 |
-31,896 |
-244,942 |
-120,224 |
-35,335 |
融資活動之現金流量 |
-2,573 |
-4,583 |
-4,590 |
-22,651 |
-8,360 |
0 |
0 |
324,367 |
0 |
0 |
0 |
132,483 |
-1,661 |
-700 |
11,500 |
0 |
-51,609 |
483,763 |
86,782 |
334,182 |
300,608 |
101,174 |
新增貸款 |
0 |
0 |
0 |
0 |
2,723 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
765,552 |
24,998 |
398,595 |
270,367 |
116,370 |
償還貸款 |
-2,573 |
-4,583 |
-4,590 |
-22,651 |
-11,083 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,414 |
-561 |
0 |
0 |
0 |
-51,609 |
-304,690 |
-18,527 |
-97,135 |
-6,455 |
-77,005 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
324,367 |
0 |
0 |
0 |
179,699 |
0 |
0 |
0 |
0 |
0 |
8,026 |
74,523 |
33,249 |
36,803 |
68,878 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-9,700 |
0 |
0 |
0 |
0 |
0 |
9,559 |
5,812 |
-501 |
159 |
-2,069 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-35,102 |
-1,100 |
-700 |
11,500 |
0 |
0 |
5,316 |
-24 |
-26 |
-266 |
-5,000 |
現金及等同現金之增加/(減少) |
-41,685 |
-28,085 |
-45,163 |
2,467 |
-131,884 |
-25,137 |
31,156 |
216,217 |
5,503 |
-101 |
-37,662 |
69,849 |
1,741 |
3,074 |
872 |
15 |
-74,009 |
586,633 |
54,886 |
89,240 |
180,384 |
65,839 |
年初之現金及現金等同項目 |
60,656 |
88,842 |
134,180 |
133,531 |
265,630 |
290,287 |
259,378 |
43,365 |
37,862 |
37,965 |
75,490 |
5,570 |
4,067 |
993 |
121 |
106 |
74,115 |
461,063 |
406,177 |
316,937 |
136,553 |
70,714 |
外匯兌換率變動之影響/(其他) |
33 |
-101 |
-175 |
-13 |
-215 |
480 |
-247 |
-204 |
0 |
-2 |
137 |
71 |
-238 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
19,004 |
60,656 |
88,842 |
135,985 |
133,531 |
265,630 |
290,287 |
259,378 |
43,365 |
37,862 |
37,965 |
75,490 |
5,570 |
4,067 |
993 |
121 |
106 |
1,047,696 |
461,063 |
406,177 |
316,937 |
136,553 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|