|
比亞迪股份有限公司 - H股, 01211.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
424,060,635 |
216,142,395 |
153,469,184 |
121,778,117 |
121,790,925 |
102,650,614 |
100,207,703 |
77,611,985 |
55,366,384 |
49,767,887 |
44,380,858 |
46,312,282 |
46,685,349 |
39,469,454 |
26,788,253 |
21,211,213 |
12,938,917 |
6,498,330 |
經營溢利 |
21,541,819 |
4,631,992 |
6,761,406 |
2,418,596 |
4,332,762 |
5,574,204 |
6,548,706 |
3,791,983 |
76,619 |
167,059 |
-259,868 |
1,733,299 |
3,142,267 |
4,508,983 |
1,363,972 |
1,736,707 |
1,181,145 |
618,588 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6,173 |
0 |
0 |
聯營公司 |
0 |
0 |
121,181 |
12,535 |
52,878 |
46,437 |
19,704 |
3,003 |
-1,113 |
-12,099 |
206 |
-5,815 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
21,079,729 |
4,518,003 |
6,882,587 |
2,431,131 |
4,385,640 |
5,620,641 |
6,568,410 |
3,794,986 |
873,952 |
832,081 |
290,725 |
1,727,484 |
3,142,267 |
4,508,983 |
1,363,972 |
1,742,880 |
1,181,145 |
618,588 |
稅項 |
3,366,625 |
550,737 |
868,624 |
312,274 |
829,447 |
703,705 |
1,088,398 |
656,790 |
134,082 |
56,215 |
77,835 |
132,408 |
223,677 |
430,543 |
88,323 |
40,551 |
53,075 |
90,041 |
少數股東權益 |
1,090,656 |
922,078 |
1,779,696 |
504,407 |
775,999 |
850,458 |
427,858 |
314,755 |
306,345 |
222,807 |
131,513 |
210,451 |
395,176 |
284,864 |
254,400 |
90,618 |
10,736 |
-206 |
股東應占溢利 |
16,616,154 |
3,025,914 |
4,017,633 |
1,356,585 |
2,780,194 |
4,066,478 |
5,052,154 |
2,823,441 |
433,525 |
553,059 |
81,377 |
1,384,625 |
2,523,414 |
3,793,576 |
1,021,249 |
1,611,711 |
1,117,334 |
528,753 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
20,288,419 |
14,081,099 |
9,603,874 |
8,641,005 |
7,726,853 |
5,838,171 |
5,539,444 |
4,535,763 |
3,747,622 |
3,242,578 |
3,055,290 |
2,637,825 |
2,016,615 |
1,594,453 |
1,211,403 |
840,021 |
476,532 |
348,336 |
利息 |
1,316,350 |
1,316,350 |
2,652,722 |
3,061,384 |
2,962,957 |
2,265,514 |
1,820,453 |
1,765,092 |
1,661,218 |
1,306,002 |
1,273,750 |
841,962 |
235,853 |
312,657 |
580,547 |
389,526 |
249,271 |
157,894 |
利息撥作發展資本 |
0 |
7,715 |
52,788 |
185,631 |
233,009 |
82,101 |
124,265 |
248,089 |
264,390 |
288,684 |
411,311 |
328,826 |
131,700 |
57,269 |
88,602 |
1,105 |
6,224 |
15,386 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
15.97 |
12.19 |
12.62 |
12.84 |
18.91 |
12.52 |
16.57 |
17.31 |
15.34 |
6.76 |
26.77 |
7.66 |
7.12 |
9.55 |
6.48 |
2.33 |
4.49 |
14.56 |
營業額增長(%) |
96.2 |
40.84 |
26.02 |
-0.01 |
18.65 |
2.44 |
29.11 |
40.18 |
11.25 |
12.14 |
-4.17 |
-0.8 |
18.28 |
47.34 |
26.29 |
63.93 |
99.11 |
1.13 |
股東應占溢利增長(%) |
449.13 |
-24.68 |
196.16 |
-51.21 |
-31.63 |
-19.51 |
78.94 |
551.28 |
-21.61 |
579.63 |
-94.12 |
-45.13 |
-33.48 |
271.46 |
-36.64 |
44.25 |
111.31 |
-49.01 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|