|
同方泰德國際科技有限公司, 01206.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
31,768 |
124,504 |
58,240 |
227,980 |
133,104 |
130,986 |
105,975 |
102,338 |
27,225 |
21,702 |
12,978 |
5,577 |
7,737 |
-3,594 |
投資回報及融資費用之現金流量 |
23,968 |
22,290 |
25,169 |
22,633 |
16,366 |
-58,445 |
-30,177 |
10,579 |
969 |
38 |
20 |
11 |
4 |
40 |
已收利息 |
31,229 |
34,513 |
36,736 |
30,687 |
26,812 |
21,267 |
30,386 |
10,579 |
969 |
38 |
29 |
23 |
26 |
64 |
已付利息 |
-7,261 |
-12,223 |
-11,567 |
-8,054 |
-10,446 |
0 |
0 |
0 |
0 |
0 |
-9 |
-12 |
-22 |
-24 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-79,712 |
-60,563 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-22,335 |
-35,770 |
-14,477 |
-36,088 |
-27,537 |
-30,709 |
-35,120 |
-46,124 |
-6,577 |
-3,846 |
-2,388 |
-1,100 |
-335 |
-155 |
投資活動之現金流量 |
-91,476 |
-126,036 |
-112,111 |
-44,578 |
-151,299 |
-530,728 |
284,064 |
-262,923 |
-58,352 |
-10,242 |
-4,765 |
-9,808 |
-3,292 |
-13,085 |
增添固定資產 |
-24,629 |
-49,294 |
-28,868 |
-27,084 |
-85,708 |
-12,963 |
-49,012 |
-61,638 |
-29,659 |
-4,579 |
-1,411 |
-995 |
-744 |
-253 |
出售固定資產 |
0 |
0 |
22 |
0 |
0 |
0 |
0 |
28,593 |
25 |
7 |
188 |
263 |
27 |
20 |
投資增加 |
0 |
0 |
0 |
-8,500 |
0 |
0 |
0 |
0 |
-2,020 |
0 |
-37 |
-5,459 |
-279 |
-11,722 |
投資減少 |
11,279 |
0 |
1,000 |
53,790 |
5,636 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-4,169 |
0 |
1,000 |
7,180 |
0 |
64,215 |
49,511 |
7,913 |
-5,775 |
0 |
147 |
-30 |
0 |
其他 |
-78,126 |
-72,573 |
-84,265 |
-63,784 |
-78,407 |
-517,765 |
268,861 |
-279,389 |
-34,611 |
105 |
-3,505 |
-3,764 |
-2,266 |
-1,130 |
融資活動前之現金流量 |
-58,075 |
-15,012 |
-43,179 |
169,947 |
-29,366 |
-488,896 |
324,742 |
-196,130 |
-36,735 |
7,652 |
5,845 |
-5,320 |
4,114 |
-16,794 |
融資活動之現金流量 |
-97,490 |
-39,692 |
-19,387 |
-22,382 |
-106,007 |
-163,300 |
473,878 |
226,377 |
65,857 |
4,650 |
6,225 |
5,363 |
-920 |
20,393 |
新增貸款 |
99,288 |
214,227 |
278,081 |
190,397 |
175,730 |
217,020 |
357,212 |
489,953 |
52,132 |
11,936 |
1,186 |
9,165 |
365 |
84 |
償還貸款 |
-215,955 |
-260,638 |
-267,465 |
-195,826 |
-227,021 |
-376,702 |
-541,220 |
-280,553 |
-26,041 |
-4,129 |
-3,986 |
-3,420 |
-1,261 |
-466 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
16,727 |
6,792 |
613,196 |
2,831 |
36,189 |
3,255 |
9,558 |
0 |
0 |
20,998 |
與關聯人士之現金流量 |
0 |
-4,169 |
0 |
1,000 |
7,180 |
0 |
64,215 |
49,511 |
7,913 |
-5,775 |
0 |
147 |
-30 |
0 |
其他 |
19,177 |
10,888 |
-30,003 |
-17,953 |
-78,623 |
-10,410 |
-19,525 |
-35,365 |
-4,336 |
-637 |
-533 |
-529 |
6 |
-223 |
現金及等同現金之增加/(減少) |
-155,565 |
-54,704 |
-62,566 |
147,565 |
-135,373 |
-652,196 |
798,620 |
30,247 |
29,122 |
12,302 |
12,070 |
43 |
3,194 |
3,599 |
年初之現金及現金等同項目 |
551,161 |
610,143 |
671,405 |
520,854 |
661,415 |
1,257,474 |
441,598 |
421,601 |
40,763 |
27,940 |
15,243 |
14,811 |
11,606 |
8,295 |
外匯兌換率變動之影響/(其他) |
-1,400 |
-4,278 |
1,304 |
2,986 |
-5,188 |
56,137 |
17,256 |
-10,250 |
-735 |
263 |
627 |
389 |
11 |
-288 |
年終之現金及現金等同項目 |
394,196 |
551,161 |
610,143 |
671,405 |
520,854 |
661,415 |
1,257,474 |
441,598 |
69,150 |
40,505 |
27,940 |
15,243 |
14,811 |
11,606 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|