|
中遠海運港口有限公司, 01199.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
521,170 |
532,528 |
445,463 |
354,258 |
388,195 |
305,446 |
316,929 |
313,542 |
463,114 |
469,319 |
481,040 |
431,574 |
330,885 |
250,631 |
176,672 |
261,728 |
227,508 |
310,637 |
280,208 |
投資回報及融資費用之現金流量 |
8,010 |
17,229 |
-61,546 |
50,292 |
52,036 |
17,966 |
87,569 |
-318,903 |
23,292 |
49,938 |
-120,531 |
101,622 |
-65,742 |
-62,411 |
10,814 |
-85,782 |
-64,274 |
-115,355 |
-109,492 |
已收利息 |
24,878 |
13,640 |
17,970 |
14,195 |
16,635 |
16,080 |
10,556 |
16,161 |
23,470 |
29,586 |
7,944 |
5,221 |
3,835 |
2,912 |
1,140 |
5,033 |
9,593 |
11,683 |
8,467 |
已付利息 |
-182,264 |
-117,193 |
-106,500 |
-87,668 |
-96,987 |
-65,948 |
-66,161 |
-57,409 |
-69,038 |
-74,150 |
-94,254 |
-84,611 |
-76,071 |
-43,931 |
-48,978 |
-49,520 |
-47,358 |
-36,095 |
-36,238 |
已收股息 |
254,439 |
238,846 |
207,516 |
196,137 |
238,524 |
169,528 |
178,126 |
143,889 |
173,376 |
171,840 |
70,419 |
217,485 |
165,785 |
92,780 |
113,577 |
181,679 |
143,090 |
95,598 |
103,415 |
已付股息 |
-89,043 |
-118,064 |
-180,532 |
-72,372 |
-106,136 |
-101,694 |
-34,952 |
-421,544 |
-104,516 |
-77,338 |
-113,019 |
-44,627 |
-167,834 |
-122,570 |
-58,535 |
-224,544 |
-166,891 |
-186,509 |
-182,863 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,379 |
8,154 |
8,543 |
8,398 |
3,610 |
1,570 |
-2,708 |
-32 |
-2,273 |
退回/(已繳)稅項 |
-63,601 |
-78,530 |
-54,214 |
-42,213 |
-51,566 |
-55,717 |
-75,281 |
-28,944 |
-39,390 |
-33,953 |
-20,819 |
-17,604 |
-11,330 |
-6,239 |
-6,526 |
-1,937 |
-4,984 |
-112,753 |
-1,612 |
投資活動之現金流量 |
-466,942 |
-315,154 |
-604,315 |
-41,794 |
-410,641 |
-399,533 |
-935,727 |
821,975 |
-724,002 |
-449,277 |
688,996 |
-724,789 |
-397,043 |
-610,818 |
-335,488 |
-670,570 |
-347,903 |
307,720 |
-314,756 |
增添固定資產 |
-346,466 |
-325,553 |
-376,047 |
-224,428 |
-242,462 |
-312,824 |
-198,483 |
-440,681 |
-368,508 |
-376,759 |
-531,526 |
-710,372 |
-666,969 |
-375,342 |
-431,374 |
-522,468 |
-682,829 |
-438,923 |
-350,785 |
出售固定資產 |
1,714 |
7,209 |
724 |
9,662 |
1,636 |
6,385 |
1,557 |
1,565 |
3,718 |
179,147 |
51,187 |
6,233 |
198,511 |
5,996 |
1,504 |
273,355 |
240,378 |
855,021 |
33,694 |
投資增加 |
-133,702 |
-9,732 |
-361,852 |
-130,744 |
-223,573 |
-128,393 |
-710,529 |
-52,848 |
-413,874 |
-67,584 |
-104,311 |
-75,238 |
-715 |
-444,815 |
-21,449 |
-342,078 |
-128,887 |
-83,940 |
-50,416 |
投資減少 |
0 |
6,503 |
121,833 |
139,823 |
52,442 |
0 |
-300 |
1,406,597 |
6,045 |
0 |
1,218,815 |
0 |
27,993 |
320,742 |
20,208 |
18,376 |
280,471 |
0 |
81,899 |
與關聯人士之現金流量 |
-183,412 |
-16,850 |
71,101 |
70,028 |
-51,401 |
-22,291 |
37,207 |
-1,130,995 |
-3,258 |
7,327 |
-5,381 |
47,729 |
132,718 |
24,449 |
22,944 |
18,389 |
0 |
0 |
0 |
其他 |
194,924 |
23,269 |
-60,074 |
93,865 |
52,717 |
57,590 |
-65,179 |
1,038,337 |
51,875 |
-191,408 |
60,212 |
6,859 |
-88,581 |
-141,848 |
72,679 |
-116,144 |
-57,036 |
-24,438 |
-29,148 |
融資活動前之現金流量 |
-1,363 |
156,073 |
-274,612 |
320,543 |
-21,976 |
-131,838 |
-606,510 |
787,670 |
-276,986 |
36,027 |
1,028,686 |
-209,197 |
-143,230 |
-428,837 |
-154,528 |
-496,561 |
-189,653 |
390,249 |
-145,652 |
融資活動之現金流量 |
95,139 |
-254,985 |
196,843 |
44,603 |
424,609 |
127,219 |
351,092 |
-883,029 |
78,473 |
-149,858 |
-631,758 |
474,944 |
200,369 |
545,775 |
207,681 |
461,073 |
351,275 |
-323,798 |
214,557 |
新增貸款 |
1,376,793 |
1,008,884 |
559,667 |
744,277 |
771,075 |
721,073 |
763,520 |
1,401,356 |
875,385 |
266,050 |
283,691 |
1,165,121 |
605,318 |
202,401 |
285,783 |
590,544 |
611,292 |
517,103 |
321,119 |
償還貸款 |
-1,100,024 |
-1,234,384 |
-431,935 |
-766,226 |
-328,454 |
-514,222 |
-449,635 |
-1,147,394 |
-666,703 |
-419,114 |
-900,523 |
-726,641 |
-536,866 |
-265,153 |
-100,749 |
-144,738 |
-286,319 |
-889,986 |
-128,385 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
295,985 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-300,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,351 |
0 |
452 |
584,122 |
25 |
208 |
26,302 |
49,085 |
21,823 |
與關聯人士之現金流量 |
-183,412 |
-16,850 |
71,101 |
70,028 |
-51,401 |
-22,291 |
37,207 |
-1,130,995 |
-3,258 |
7,327 |
-5,381 |
47,729 |
132,718 |
24,449 |
22,944 |
18,389 |
0 |
0 |
0 |
其他 |
1,782 |
-12,635 |
-1,990 |
-3,476 |
33,389 |
-57,341 |
0 |
-5,996 |
-126,951 |
-4,121 |
-7,881 |
-11,265 |
-1,253 |
-44 |
-322 |
-3,330 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
93,776 |
-98,912 |
-77,769 |
365,146 |
402,633 |
-4,619 |
-255,418 |
-95,359 |
-198,513 |
-113,831 |
396,928 |
265,747 |
57,139 |
116,938 |
53,153 |
-35,488 |
161,622 |
66,451 |
68,905 |
年初之現金及現金等同項目 |
1,069,317 |
1,226,841 |
1,310,289 |
937,947 |
543,015 |
560,067 |
834,232 |
923,171 |
1,153,309 |
1,237,403 |
848,423 |
580,958 |
524,274 |
405,740 |
351,606 |
386,867 |
224,510 |
157,337 |
89,281 |
外匯兌換率變動之影響/(其他) |
-167 |
-58,612 |
-5,679 |
7,196 |
-7,701 |
-12,433 |
-18,747 |
6,420 |
-31,625 |
-7,265 |
-7,948 |
1,718 |
-455 |
1,596 |
981 |
227 |
735 |
722 |
-849 |
年終之現金及現金等同項目 |
1,162,926 |
1,069,317 |
1,226,841 |
1,310,289 |
937,947 |
543,015 |
560,067 |
834,232 |
923,171 |
1,116,307 |
1,237,403 |
848,423 |
580,958 |
524,274 |
405,740 |
351,606 |
386,867 |
224,510 |
157,337 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|