|
時捷集團有限公司, 01184.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
437,145 |
455,974 |
1,354,198 |
1,023,979 |
-613,725 |
-409,277 |
665,324 |
-662,187 |
303,245 |
-186,722 |
52,784 |
269,173 |
-9,176 |
133,508 |
-55,786 |
165,944 |
-20,091 |
投資回報及融資費用之現金流量 |
-247,868 |
-209,721 |
-225,259 |
-272,735 |
-151,495 |
-97,856 |
-99,364 |
-136,792 |
-76,438 |
-42,691 |
-58,632 |
-32,184 |
-17,638 |
-34,954 |
-46,656 |
-45,408 |
-38,133 |
已收利息 |
1,383 |
1,074 |
2,687 |
1,116 |
513 |
682 |
574 |
457 |
970 |
1,217 |
1,469 |
806 |
719 |
6,183 |
9,656 |
7,129 |
3,055 |
已付利息 |
-34,130 |
-49,007 |
-85,120 |
-115,971 |
-59,836 |
-26,003 |
-30,227 |
-24,419 |
-20,894 |
-14,265 |
-12,833 |
-7,566 |
-6,921 |
-20,753 |
-36,603 |
-32,559 |
-23,636 |
已收股息 |
14,518 |
4,017 |
6,342 |
4,839 |
9,660 |
6,008 |
20,021 |
2,152 |
3,000 |
5,935 |
1,363 |
679 |
241 |
201 |
202 |
0 |
0 |
已付股息 |
-229,639 |
-165,805 |
-149,168 |
-162,719 |
-101,832 |
-78,543 |
-89,732 |
-114,982 |
-59,514 |
-35,578 |
-48,631 |
-26,103 |
-11,677 |
-20,585 |
-19,911 |
-19,978 |
-17,552 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-88,846 |
-123,929 |
-27,625 |
-69,322 |
-37,490 |
-19,025 |
-22,760 |
-53,932 |
-14,190 |
-10,884 |
-22,691 |
-10,054 |
-4,695 |
278 |
-1,484 |
-6,260 |
-11,778 |
投資活動之現金流量 |
1,927 |
56,021 |
-25,438 |
-196,960 |
-89,422 |
-98,968 |
-353,752 |
-70,734 |
-32,917 |
-71,180 |
36,448 |
-51,070 |
53,505 |
35,209 |
-41,730 |
-17,454 |
-76,705 |
增添固定資產 |
-10,509 |
-10,502 |
-8,106 |
-244,848 |
-135,129 |
-64,997 |
-249,910 |
-5,907 |
-27,047 |
-38,128 |
-18,633 |
-34,546 |
-7,196 |
-12,815 |
-60,660 |
-34,647 |
-65,612 |
出售固定資產 |
21 |
127 |
319 |
16,320 |
500 |
408 |
136 |
15,341 |
894 |
3,010 |
9,013 |
7,133 |
33,000 |
8,969 |
9,608 |
242 |
18 |
投資增加 |
-13,872 |
-8,480 |
-2,763 |
-16,247 |
-31,798 |
-67,739 |
15,946 |
-50,793 |
0 |
-40,306 |
-14,473 |
-5,947 |
0 |
0 |
3,372 |
0 |
-30,725 |
投資減少 |
0 |
0 |
0 |
66,968 |
90,674 |
13,477 |
9,541 |
15,100 |
6,426 |
14,656 |
0 |
0 |
5,306 |
0 |
0 |
0 |
28,133 |
與關聯人士之現金流量 |
0 |
250 |
-2,073 |
1,315 |
-7,535 |
-4,277 |
0 |
0 |
600 |
6,448 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
26,287 |
74,626 |
-12,815 |
-20,468 |
-6,134 |
24,160 |
-129,465 |
-44,475 |
-13,790 |
-16,860 |
60,541 |
-17,710 |
22,395 |
39,055 |
5,950 |
16,951 |
-8,519 |
融資活動前之現金流量 |
102,358 |
178,345 |
1,075,876 |
484,962 |
-892,132 |
-625,126 |
189,448 |
-923,645 |
179,700 |
-311,477 |
7,909 |
175,865 |
21,996 |
134,041 |
-145,656 |
96,822 |
-146,707 |
融資活動之現金流量 |
487,664 |
-118,861 |
-902,939 |
-132,603 |
863,298 |
573,771 |
-333,983 |
1,112,115 |
27,089 |
97,569 |
219,040 |
-7,031 |
106,606 |
-185,821 |
99,452 |
27,420 |
203,718 |
新增貸款 |
38,042,297 |
32,636,062 |
28,930,632 |
44,778,088 |
19,428,511 |
13,805,688 |
10,816,591 |
11,163,909 |
9,842,404 |
6,971,341 |
4,701,495 |
3,846,985 |
3,080,318 |
2,764,483 |
2,894,488 |
1,942,706 |
2,257,004 |
償還貸款 |
-37,558,391 |
-32,755,173 |
-29,831,498 |
-44,912,006 |
-18,561,724 |
-13,227,640 |
-11,150,574 |
-10,136,754 |
-9,820,955 |
-6,880,220 |
-4,482,455 |
-3,857,991 |
-2,973,712 |
-2,950,304 |
-2,815,037 |
-1,915,286 |
-2,053,286 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
4,046 |
0 |
0 |
84,960 |
5,040 |
0 |
0 |
3,975 |
0 |
0 |
20,001 |
0 |
0 |
與關聯人士之現金流量 |
0 |
250 |
-2,073 |
1,315 |
-7,535 |
-4,277 |
0 |
0 |
600 |
6,448 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
3,758 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
590,022 |
59,484 |
172,937 |
352,359 |
-28,834 |
-51,355 |
-144,535 |
188,470 |
206,789 |
-213,908 |
226,949 |
168,834 |
128,602 |
-51,780 |
-46,204 |
124,242 |
57,011 |
年初之現金及現金等同項目 |
1,166,982 |
1,103,211 |
932,640 |
583,201 |
606,185 |
658,131 |
803,067 |
614,989 |
407,599 |
621,422 |
421,820 |
250,724 |
119,259 |
179,501 |
225,705 |
101,463 |
44,452 |
外匯兌換率變動之影響/(其他) |
1,973 |
4,287 |
-2,366 |
-2,920 |
5,850 |
-591 |
-401 |
-392 |
601 |
85 |
91 |
2,262 |
2,863 |
-8,462 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
1,758,977 |
1,166,982 |
1,103,211 |
932,640 |
583,201 |
606,185 |
658,131 |
803,067 |
614,989 |
407,599 |
648,860 |
421,820 |
250,724 |
119,259 |
179,501 |
225,705 |
101,463 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|