|
太平洋恩利國際控股有限公司, 01174.HK - 綜合現金流量表 |
2014-09 |
2013-09 |
2012-09 |
2011-09 |
2010-09 |
2009-09 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
經營活動之現金流量 |
-515,024 |
4,415,275 |
73,765 |
20,157 |
1,618,360 |
316,598 |
1,399,085 |
1,196,654 |
727,756 |
-975,302 |
投資回報及融資費用之現金流量 |
-1,107,658 |
-750,301 |
-762,868 |
-742,526 |
-466,645 |
-200,153 |
-635,439 |
-494,509 |
-425,493 |
-211,537 |
已收利息 |
13,192 |
7,100 |
9,761 |
4,456 |
2,161 |
654 |
1,162 |
55,086 |
79,643 |
29,413 |
已付利息 |
-1,014,086 |
-658,772 |
-522,389 |
-546,028 |
-411,579 |
-200,807 |
-475,504 |
-461,275 |
-316,379 |
-169,223 |
已收股息 |
12,135 |
20,472 |
18,515 |
3,070 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-118,899 |
-119,101 |
-268,755 |
-204,024 |
-57,227 |
0 |
-161,097 |
-71,400 |
-188,757 |
-71,727 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-16,920 |
0 |
0 |
退回/(已繳)稅項 |
-65,381 |
-92,695 |
-109,543 |
-49,528 |
-7,980 |
-2,054 |
-42,639 |
-75,965 |
-10,723 |
-5,405 |
投資活動之現金流量 |
1,322,168 |
-6,948,179 |
-964,001 |
-2,917,795 |
-2,451,100 |
-725,206 |
-1,153,727 |
-3,948,450 |
-2,168,090 |
179,286 |
增添固定資產 |
-536,465 |
-222,848 |
-884,656 |
-1,453,926 |
-1,566,962 |
-690,757 |
-961,895 |
-1,250,103 |
-391,832 |
-162,430 |
出售固定資產 |
130,596 |
15,331 |
7,615 |
7,466 |
275 |
2,534 |
13,364 |
2,559 |
28,848 |
6,453 |
投資增加 |
-11,999 |
-5,880,745 |
-323,751 |
-428 |
-899,065 |
-44,821 |
-122,978 |
-2,699,857 |
-930,257 |
-66,220 |
投資減少 |
822,992 |
222,016 |
0 |
-426,786 |
0 |
0 |
0 |
-822 |
-59 |
0 |
與關聯人士之現金流量 |
-55,603 |
661,742 |
461,038 |
155,042 |
1,143,247 |
391,231 |
1,902 |
0 |
0 |
11,050 |
其他 |
972,647 |
-1,743,675 |
-224,247 |
-1,199,163 |
-1,128,595 |
-383,393 |
-84,120 |
-227 |
-874,790 |
390,433 |
融資活動前之現金流量 |
-365,895 |
-3,375,900 |
-1,762,647 |
-3,689,692 |
-1,307,365 |
-610,815 |
-432,720 |
-3,322,270 |
-1,876,550 |
-1,012,958 |
融資活動之現金流量 |
692,792 |
3,614,949 |
2,019,798 |
3,500,496 |
1,588,657 |
649,739 |
412,079 |
3,376,046 |
1,822,669 |
1,074,821 |
新增貸款 |
5,420,257 |
3,618,576 |
780,792 |
6,948,664 |
1,121,067 |
677,847 |
728,000 |
1,475,260 |
775,131 |
907,779 |
償還貸款 |
-5,235,807 |
-704,987 |
-1,639,494 |
-2,618,461 |
-530,878 |
-321,635 |
-408,774 |
-283,926 |
-814,071 |
-13,477 |
定息/債項工具融資 |
1,221,742 |
0 |
2,207,053 |
695,951 |
-28,759 |
-47,385 |
0 |
707,948 |
0 |
0 |
償還定息/債項工具 |
-710,938 |
0 |
-752,459 |
-1,751,705 |
-30,738 |
-24,570 |
-21,118 |
-86,863 |
0 |
0 |
股本融資 |
0 |
0 |
750,779 |
198 |
-919 |
554,658 |
0 |
1,563,627 |
1,945,349 |
18,508 |
與關聯人士之現金流量 |
-55,603 |
661,742 |
461,038 |
155,042 |
1,143,247 |
391,231 |
1,902 |
0 |
0 |
11,050 |
其他 |
53,141 |
39,618 |
212,089 |
70,807 |
-84,363 |
-580,407 |
112,069 |
0 |
-83,740 |
150,961 |
現金及等同現金之增加/(減少) |
326,897 |
239,049 |
257,151 |
-189,196 |
281,292 |
38,924 |
-20,641 |
53,776 |
-53,881 |
61,863 |
年初之現金及現金等同項目 |
921,335 |
690,969 |
442,776 |
635,066 |
361,888 |
335,489 |
376,025 |
287,926 |
337,271 |
282,442 |
外匯兌換率變動之影響/(其他) |
-2,918 |
-8,683 |
-6,456 |
-3,094 |
-8,114 |
-12,525 |
-19,895 |
34,323 |
4,536 |
-7,034 |
年終之現金及現金等同項目 |
1,245,314 |
921,335 |
693,471 |
442,776 |
635,066 |
361,888 |
335,489 |
376,025 |
287,926 |
337,271 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|