|
兗礦能源集團股份有限公司 - H股, 01171.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
39,830,551 |
73,869,127 |
38,024,572 |
10,813,569 |
21,881,720 |
24,351,802 |
17,527,722 |
14,893,959 |
6,689,898 |
7,148,299 |
516,020 |
9,819,502 |
20,395,615 |
7,849,037 |
7,958,875 |
9,056,584 |
5,992,745 |
5,472,117 |
5,260,352 |
投資回報及融資費用之現金流量 |
-24,545,175 |
-18,473,087 |
-9,424,012 |
-6,248,876 |
-9,738,989 |
-6,545,179 |
-3,514,589 |
-2,447,528 |
-884,751 |
-921,339 |
-2,792,098 |
-3,481,755 |
-3,167,001 |
-1,642,007 |
-1,856,781 |
-590,310 |
-898,025 |
-1,004,815 |
-823,676 |
已收利息 |
1,804,740 |
1,594,566 |
1,398,633 |
998,505 |
673,556 |
957,592 |
557,429 |
743,362 |
1,269,505 |
814,714 |
478,572 |
645,840 |
343,431 |
187,561 |
184,243 |
275,220 |
103,564 |
94,372 |
0 |
已付利息 |
-2,899,894 |
-6,613,258 |
-6,251,542 |
-2,054,787 |
-3,354,897 |
-3,693,012 |
-3,175,276 |
-3,165,397 |
-2,553,742 |
-1,881,215 |
-1,624,380 |
-1,296,338 |
-608,601 |
-602,743 |
-28,501 |
-36,511 |
-24,722 |
-23,179 |
-24,199 |
已收股息 |
1,015,246 |
148,523 |
569,274 |
720,306 |
640,239 |
407,745 |
161,434 |
225,823 |
497,854 |
243,530 |
184,611 |
19,326 |
2,433 |
4,646 |
2,288 |
7,401 |
7,143 |
6,311 |
0 |
已付股息 |
-24,465,267 |
-13,602,918 |
-5,140,377 |
-5,912,900 |
-7,697,887 |
-4,217,504 |
-1,058,176 |
-251,316 |
-98,368 |
-98,368 |
-1,830,901 |
-2,850,583 |
-2,904,264 |
-1,231,471 |
-2,014,811 |
-836,420 |
-984,010 |
-1,082,319 |
-799,477 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-16,119,887 |
-6,976,746 |
-3,355,939 |
-2,798,489 |
-2,789,177 |
-3,373,071 |
-2,748,159 |
-1,251,250 |
-1,556,305 |
-2,219,435 |
-1,755,881 |
-2,684,720 |
-2,155,602 |
-2,038,697 |
-1,596,774 |
-2,207,217 |
-1,520,081 |
-1,782,465 |
-1,296,879 |
投資活動之現金流量 |
-30,330,434 |
-15,319,440 |
-23,039,014 |
-10,987,828 |
-12,008,175 |
-10,579,700 |
-31,002,777 |
-15,181,117 |
-8,203,373 |
-8,534,791 |
-13,504,370 |
-3,187,372 |
-25,610,975 |
-5,884,355 |
-24,842,938 |
-2,091,489 |
-3,790,945 |
-3,625,523 |
-2,262,466 |
增添固定資產 |
-7,548,914 |
-3,332,418 |
-4,500,363 |
-2,221,677 |
-1,826,536 |
-4,565,675 |
-3,388,301 |
-1,682,789 |
-12,309,864 |
-5,800,186 |
-10,221,406 |
-6,230,426 |
-8,619,515 |
-3,576,578 |
-2,141,146 |
-2,842,505 |
-2,846,024 |
-3,179,333 |
-1,315,431 |
出售固定資產 |
5,563,056 |
480,140 |
941,991 |
510,253 |
831,878 |
3,478,879 |
397,465 |
993,142 |
3,404,790 |
81,132 |
80,236 |
226,876 |
57,956 |
205,446 |
79,626 |
19,829 |
31,593 |
14,165 |
4,378 |
投資增加 |
-15,693,416 |
-149,640 |
-11,966,338 |
-7,116,139 |
-2,047,193 |
-5,068,449 |
-1,601,642 |
-3,270,404 |
-2,983,730 |
-284,335 |
-1,482,578 |
-1,388,696 |
-8,683,895 |
-274,271 |
-20,320,227 |
0 |
-914,965 |
-444,204 |
170,247 |
投資減少 |
92,018 |
31,870 |
0 |
25,203 |
847,717 |
277,517 |
347,272 |
0 |
445,073 |
0 |
0 |
0 |
0 |
1,147,821 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
4,645,642 |
-47,518 |
985,932 |
-49,862 |
1,490,275 |
1,875,603 |
-278,804 |
7,518,898 |
159,260 |
0 |
75,540 |
49,000 |
0 |
0 |
-133,248 |
-13,248 |
15,311 |
-9,230 |
-9,802 |
其他 |
-17,388,820 |
-12,301,874 |
-8,500,236 |
-2,135,606 |
-11,304,316 |
-6,577,575 |
-26,478,767 |
-18,739,964 |
3,081,098 |
-2,531,402 |
-1,956,162 |
4,155,874 |
-8,365,521 |
-3,386,773 |
-2,327,943 |
744,435 |
-76,860 |
-6,921 |
-1,111,858 |
融資活動前之現金流量 |
-31,164,945 |
33,099,854 |
2,205,607 |
-9,221,624 |
-2,654,621 |
3,853,852 |
-19,737,803 |
-3,985,936 |
-3,954,531 |
-4,527,266 |
-17,536,329 |
465,655 |
-10,537,963 |
-1,716,022 |
-20,337,618 |
4,167,568 |
-216,306 |
-940,686 |
877,331 |
融資活動之現金流量 |
22,596,213 |
-35,496,184 |
21,110,679 |
3,759,457 |
-2,231,208 |
2,326,279 |
24,638,033 |
289,996 |
8,854,293 |
8,856,456 |
15,117,820 |
3,995,720 |
12,345,241 |
-129,052 |
20,518,552 |
-85,248 |
-34,689 |
-209,230 |
-209,802 |
新增貸款 |
76,857,731 |
24,185,446 |
47,800,026 |
22,269,022 |
17,466,315 |
21,736,560 |
33,626,024 |
7,899,453 |
12,910,157 |
8,372,750 |
21,103,061 |
12,281,525 |
16,712,320 |
1,110,954 |
20,840,505 |
0 |
0 |
0 |
0 |
償還貸款 |
-67,164,561 |
-51,786,246 |
-36,129,576 |
-20,837,186 |
-17,240,330 |
-22,674,613 |
-21,969,918 |
-16,738,268 |
-9,769,052 |
-6,403,007 |
-12,058,281 |
-19,563,838 |
-4,367,079 |
-1,240,006 |
-188,705 |
-72,000 |
-50,000 |
-200,000 |
-200,000 |
定息/債項工具融資 |
6,797,925 |
4,990,400 |
18,868,189 |
18,725,304 |
8,000,000 |
19,233,660 |
20,408,034 |
25,464,750 |
13,960,667 |
14,256,069 |
5,997,500 |
11,262,900 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-4,121,890 |
0 |
-16,733,168 |
-16,916,151 |
-11,949,984 |
-19,228,115 |
-19,271,042 |
-23,854,837 |
-5,761,761 |
-7,369,356 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
453,561 |
806,916 |
128,461 |
0 |
2,516 |
1,383,184 |
9,621,437 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
4,645,642 |
-47,518 |
985,932 |
-49,862 |
1,490,275 |
1,875,603 |
-278,804 |
7,518,898 |
159,260 |
0 |
75,540 |
49,000 |
0 |
0 |
-133,248 |
-13,248 |
15,311 |
-9,230 |
-9,802 |
其他 |
5,127,805 |
-13,645,182 |
6,190,815 |
568,330 |
0 |
0 |
2,502,302 |
0 |
-2,644,978 |
0 |
0 |
-33,867 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-8,568,732 |
-2,396,330 |
23,316,286 |
-5,462,167 |
-4,885,829 |
6,180,131 |
4,900,230 |
-3,695,940 |
4,899,762 |
4,329,190 |
-2,418,509 |
4,461,375 |
1,807,278 |
-1,845,074 |
180,934 |
4,082,320 |
-250,995 |
-1,149,916 |
667,529 |
年初之現金及現金等同項目 |
38,624,290 |
40,044,795 |
17,116,460 |
22,789,951 |
27,372,942 |
21,073,256 |
16,422,769 |
20,175,120 |
15,041,928 |
10,922,637 |
12,717,358 |
8,145,297 |
6,771,314 |
8,522,399 |
8,439,578 |
4,424,561 |
4,715,945 |
5,885,581 |
5,216,738 |
外匯兌換率變動之影響/(其他) |
212,642 |
975,825 |
-387,951 |
-211,324 |
302,838 |
119,555 |
-249,743 |
-56,411 |
233,430 |
-209,899 |
623,788 |
110,686 |
-433,295 |
93,989 |
-98,113 |
-67,303 |
-40,389 |
-19,720 |
1,314 |
年終之現金及現金等同項目 |
30,268,200 |
38,624,290 |
40,044,795 |
17,116,460 |
22,789,951 |
27,372,942 |
21,073,256 |
16,422,769 |
20,175,120 |
15,041,928 |
10,922,637 |
12,717,358 |
8,145,297 |
6,771,314 |
8,522,399 |
8,439,578 |
4,424,561 |
4,715,945 |
5,885,581 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|