|
台泥國際集團有限公司, 01136.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
2,104,702 |
2,176,070 |
3,773,898 |
2,172,987 |
2,260,154 |
2,375,523 |
762,889 |
539,721 |
506,637 |
474,071 |
152,989 |
22,158 |
投資回報及融資費用之現金流量 |
-169,006 |
-413,807 |
-668,530 |
-292,704 |
-771,934 |
-611,340 |
-357,850 |
-151,189 |
-165,293 |
-93,484 |
-50,836 |
-31,594 |
已收利息 |
60,250 |
80,377 |
58,385 |
43,938 |
20,555 |
19,338 |
19,074 |
17,989 |
14,081 |
7,370 |
3,285 |
2,195 |
已付利息 |
-262,084 |
-287,293 |
-297,090 |
-315,657 |
-496,486 |
-479,529 |
-377,716 |
-174,877 |
-164,906 |
-114,298 |
-80,819 |
-29,798 |
已收股息 |
178,022 |
326,451 |
155,944 |
246,575 |
21,556 |
133,243 |
68,725 |
22,600 |
34,812 |
29,553 |
38,387 |
50,140 |
已付股息 |
-145,194 |
-533,342 |
-585,769 |
-267,560 |
-317,559 |
-284,392 |
-67,933 |
-16,901 |
-49,280 |
-16,109 |
-11,689 |
-54,131 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-135,920 |
-404,182 |
-626,915 |
-315,469 |
-223,825 |
-313,982 |
-103,679 |
-10,469 |
-22,587 |
-4,360 |
-5,517 |
-6,590 |
投資活動之現金流量 |
-165,127 |
-2,210,659 |
-1,398,760 |
108,700 |
-2,471,455 |
-3,827,432 |
-4,742,105 |
-1,421,642 |
-911,634 |
-649,146 |
-371,693 |
-674,847 |
增添固定資產 |
-364,923 |
-407,234 |
-750,243 |
-616,963 |
-1,049,116 |
-2,249,939 |
-1,852,105 |
-848,159 |
-1,269,925 |
-286,876 |
-208,157 |
-922,591 |
出售固定資產 |
934 |
17,307 |
8,619 |
534 |
3,025 |
689 |
322 |
401 |
1,132 |
1,087 |
1,475 |
0 |
投資增加 |
0 |
-1,684,635 |
-4,251 |
14,657 |
-1,343,965 |
-252,078 |
-2,842,868 |
166,943 |
0 |
307,194 |
0 |
-91,360 |
投資減少 |
87,958 |
0 |
0 |
861,505 |
116,576 |
0 |
0 |
5,713 |
22,484 |
8 |
0 |
360,329 |
與關聯人士之現金流量 |
-310,400 |
0 |
285,917 |
63,263 |
-606,941 |
-405,857 |
512,540 |
115,160 |
265,552 |
0 |
8,621 |
8,946 |
其他 |
421,304 |
-136,097 |
-938,802 |
-214,296 |
408,966 |
-920,247 |
-559,994 |
-861,700 |
69,123 |
-670,559 |
-173,632 |
-30,171 |
融資活動前之現金流量 |
1,634,649 |
-852,578 |
1,079,693 |
1,673,514 |
-1,207,060 |
-2,377,231 |
-4,440,745 |
-1,043,579 |
-592,877 |
-272,919 |
-275,057 |
-690,873 |
融資活動之現金流量 |
-2,605,838 |
1,754,860 |
536,335 |
-1,543,315 |
446,346 |
2,634,313 |
6,755,041 |
1,062,652 |
765,522 |
729,597 |
344,671 |
667,347 |
新增貸款 |
8,932,856 |
6,178,867 |
6,444,703 |
2,885,756 |
4,307,643 |
8,176,089 |
9,960,538 |
2,285,092 |
2,197,546 |
2,397,145 |
1,318,618 |
795,154 |
償還貸款 |
-11,221,260 |
-7,988,648 |
-6,194,285 |
-4,492,334 |
-3,254,234 |
-7,415,170 |
-6,168,105 |
-1,345,956 |
-1,678,883 |
-1,658,123 |
-982,568 |
-136,753 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-139,396 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
3,608,119 |
0 |
0 |
0 |
2,418,647 |
3,111,704 |
8,356 |
2,628 |
-9,425 |
0 |
0 |
與關聯人士之現金流量 |
-310,400 |
0 |
285,917 |
63,263 |
-606,941 |
-405,857 |
512,540 |
115,160 |
265,552 |
0 |
8,621 |
8,946 |
其他 |
-7,034 |
-43,478 |
0 |
0 |
-122 |
0 |
-661,636 |
0 |
-21,321 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-971,189 |
902,282 |
1,616,028 |
130,199 |
-760,714 |
257,082 |
2,314,296 |
19,073 |
172,645 |
456,678 |
69,614 |
-23,526 |
年初之現金及現金等同項目 |
5,330,638 |
4,624,719 |
3,066,954 |
2,876,778 |
3,620,077 |
3,323,082 |
968,611 |
921,882 |
725,937 |
255,290 |
185,676 |
209,202 |
外匯兌換率變動之影響/(其他) |
-186,972 |
-196,363 |
-58,263 |
59,977 |
17,415 |
39,913 |
40,175 |
27,656 |
23,300 |
13,969 |
0 |
0 |
年終之現金及現金等同項目 |
4,172,477 |
5,330,638 |
4,624,719 |
3,066,954 |
2,876,778 |
3,620,077 |
3,323,082 |
968,611 |
921,882 |
725,937 |
255,290 |
185,676 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|