|
獅子山集團有限公司, 01127.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
284,562 |
285,162 |
58,660 |
199,849 |
372,135 |
204,849 |
175,917 |
190,658 |
156,301 |
50,979 |
31,331 |
86,126 |
-19,600 |
投資回報及融資費用之現金流量 |
-49,232 |
-102,563 |
-90,533 |
-73,334 |
-82,031 |
-56,570 |
-45,963 |
-17,622 |
-27,153 |
-31,977 |
-31,529 |
-1,164 |
-5,428 |
已收利息 |
3,749 |
8,430 |
4,242 |
3,489 |
1,868 |
719 |
6,323 |
173 |
110 |
116 |
89 |
24 |
178 |
已付利息 |
-11,562 |
-16,502 |
-3,598 |
-2,578 |
-2,919 |
-3,562 |
-3,174 |
-2,395 |
-2,263 |
-2,093 |
-1,614 |
-1,188 |
-1,316 |
已收股息 |
0 |
0 |
0 |
0 |
21 |
2,158 |
938 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-41,419 |
-94,491 |
-91,177 |
-74,245 |
-81,001 |
-55,885 |
-50,050 |
-15,400 |
-25,000 |
-30,000 |
-30,004 |
0 |
-4,290 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-44,859 |
-14,458 |
-22,690 |
-42,589 |
-52,957 |
-29,544 |
-30,612 |
-61,922 |
-15,122 |
-1,426 |
48 |
-138 |
-402 |
投資活動之現金流量 |
-125,428 |
-76,587 |
-165,232 |
-106,339 |
1,702 |
-10,589 |
-92,375 |
-106,407 |
-123,405 |
-50,921 |
-33,610 |
-49,393 |
-70,586 |
增添固定資產 |
-19,716 |
-95,106 |
-69,345 |
-18,219 |
-21,777 |
-16,992 |
-23,739 |
-27,562 |
-21,932 |
-40,967 |
-33,808 |
-50,705 |
-71,586 |
出售固定資產 |
3,046 |
5,588 |
6,936 |
12,921 |
1,056 |
4,598 |
1,987 |
5,463 |
1,526 |
675 |
198 |
1,312 |
1,000 |
投資增加 |
-103,406 |
-29,081 |
-13,381 |
-89,891 |
-10,972 |
0 |
-85,255 |
-58,240 |
-95,702 |
-10,629 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
-137 |
33,395 |
0 |
13,667 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-1,280 |
0 |
0 |
0 |
0 |
0 |
0 |
-33,975 |
33,500 |
-1,550 |
-29,826 |
-33,735 |
82,329 |
其他 |
-4,072 |
42,012 |
-89,442 |
-11,013 |
0 |
1,805 |
965 |
7,907 |
-40,797 |
1,550 |
29,826 |
33,735 |
-82,329 |
融資活動前之現金流量 |
65,043 |
91,554 |
-219,795 |
-22,413 |
238,849 |
108,146 |
6,967 |
4,707 |
-9,379 |
-33,345 |
-33,760 |
35,431 |
-96,016 |
融資活動之現金流量 |
-76,854 |
-98,844 |
312,214 |
-25,962 |
-39,298 |
977 |
40,392 |
10,938 |
28,507 |
94,515 |
11,336 |
-33,324 |
127,587 |
新增貸款 |
158,525 |
0 |
273,640 |
15,490 |
0 |
100,000 |
131,914 |
0 |
121,259 |
85,558 |
39,100 |
10,000 |
51,700 |
償還貸款 |
-212,486 |
-98,844 |
-55,684 |
-41,452 |
-37,423 |
-93,527 |
-87,863 |
-53,882 |
-126,252 |
-67,726 |
-19,756 |
-9,589 |
-6,442 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
94,258 |
0 |
0 |
0 |
0 |
98,795 |
0 |
78,233 |
21,818 |
0 |
0 |
與關聯人士之現金流量 |
-1,280 |
0 |
0 |
0 |
0 |
0 |
0 |
-33,975 |
33,500 |
-1,550 |
-29,826 |
-33,735 |
82,329 |
其他 |
-21,613 |
0 |
0 |
0 |
-1,875 |
-5,496 |
-3,659 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-11,811 |
-7,290 |
92,419 |
-48,375 |
199,551 |
109,123 |
47,359 |
15,645 |
19,128 |
61,170 |
-22,424 |
2,107 |
31,571 |
年初之現金及現金等同項目 |
495,707 |
508,321 |
424,217 |
461,155 |
262,895 |
158,348 |
112,035 |
96,193 |
77,339 |
16,134 |
38,558 |
36,451 |
4,880 |
外匯兌換率變動之影響/(其他) |
18,395 |
-5,324 |
-8,315 |
11,437 |
-1,291 |
-4,576 |
-1,046 |
197 |
-274 |
35 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
502,291 |
495,707 |
508,321 |
424,217 |
461,155 |
262,895 |
158,348 |
112,035 |
96,193 |
77,339 |
16,134 |
38,558 |
36,451 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|