|
西藏水資源有限公司, 01115.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
132,102 |
576,978 |
247,365 |
518,761 |
260,008 |
449,044 |
666,614 |
467,719 |
571,318 |
215,060 |
113,065 |
62,269 |
27,063 |
投資回報及融資費用之現金流量 |
-27,056 |
117 |
35,519 |
-21,462 |
-84,055 |
-67,154 |
-155,119 |
-103,682 |
-29,646 |
3,073 |
-2,027 |
-2,380 |
-4,828 |
已收利息 |
1,261 |
492 |
3,261 |
5,575 |
3,770 |
13,920 |
7,563 |
19,070 |
33,330 |
3,073 |
420 |
1,390 |
1,030 |
已付利息 |
-28,256 |
-375 |
-106 |
-27,037 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,447 |
-3,770 |
-5,858 |
已收股息 |
0 |
0 |
32,364 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-61 |
0 |
0 |
0 |
-87,825 |
-81,074 |
-162,682 |
-122,752 |
-62,976 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-18,429 |
-28,869 |
-38,963 |
-42,114 |
-49,221 |
-24,622 |
-119,620 |
-121,947 |
-85,022 |
-60,924 |
-20,718 |
-3,355 |
-1,053 |
投資活動之現金流量 |
-440,044 |
-307,377 |
-775,580 |
35,992 |
-607,595 |
-487,478 |
-613,996 |
-438,080 |
70,905 |
-600,815 |
-17,398 |
-47,957 |
-33,360 |
增添固定資產 |
-6,105 |
-1,583 |
-16,015 |
-17,955 |
-93,482 |
-23,160 |
-18,158 |
-8,688 |
-44,568 |
-33,325 |
-28,948 |
-47,957 |
-33,360 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
17,113 |
0 |
0 |
0 |
0 |
投資增加 |
-180,000 |
-530,020 |
-1,109,949 |
-600,600 |
-678,000 |
-830,000 |
-1,251,000 |
-893,469 |
-370,600 |
0 |
0 |
0 |
0 |
投資減少 |
244,512 |
525,157 |
703,475 |
591,315 |
287,826 |
396,732 |
617,850 |
424,077 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
20 |
56 |
-239,004 |
-297,254 |
0 |
0 |
0 |
0 |
0 |
-63,436 |
0 |
0 |
0 |
其他 |
-498,471 |
-300,987 |
-114,087 |
360,486 |
-123,939 |
-31,050 |
37,312 |
40,000 |
468,960 |
-504,054 |
11,550 |
0 |
0 |
融資活動前之現金流量 |
-353,427 |
240,849 |
-531,659 |
491,177 |
-480,863 |
-130,210 |
-222,121 |
-195,990 |
527,555 |
-443,606 |
72,922 |
8,577 |
-12,178 |
融資活動之現金流量 |
-97,354 |
-2,576 |
-24,163 |
-683,983 |
888,574 |
-5,810 |
0 |
-50,000 |
0 |
1,139,176 |
-101,170 |
8,741 |
45,649 |
新增貸款 |
437,068 |
456,000 |
706,000 |
186,000 |
556,000 |
250,000 |
0 |
0 |
0 |
0 |
0 |
115,600 |
153,000 |
償還貸款 |
-534,442 |
-471,540 |
-450,108 |
-413,861 |
-120,997 |
-55,810 |
0 |
-50,000 |
0 |
0 |
-79,000 |
-152,200 |
-86,400 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
467,958 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-282,789 |
-26,882 |
0 |
-14,387 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,233,289 |
0 |
0 |
13,646 |
與關聯人士之現金流量 |
20 |
56 |
-239,004 |
-297,254 |
0 |
0 |
0 |
0 |
0 |
-63,436 |
0 |
0 |
0 |
其他 |
0 |
295,697 |
-14,169 |
-158,868 |
0 |
-200,000 |
0 |
0 |
0 |
-30,677 |
-22,170 |
45,341 |
-34,597 |
現金及等同現金之增加/(減少) |
-450,781 |
238,273 |
-555,822 |
-192,806 |
407,711 |
-136,020 |
-222,121 |
-245,990 |
527,555 |
695,570 |
-28,248 |
17,318 |
33,471 |
年初之現金及現金等同項目 |
515,510 |
277,152 |
830,773 |
1,042,398 |
628,132 |
763,409 |
985,416 |
1,232,327 |
704,864 |
34,783 |
64,034 |
46,716 |
13,320 |
外匯兌換率變動之影響/(其他) |
23 |
85 |
2,201 |
-18,819 |
6,555 |
743 |
114 |
-921 |
-92 |
-25,489 |
-1,003 |
0 |
-75 |
年終之現金及現金等同項目 |
64,752 |
515,510 |
277,152 |
830,773 |
1,042,398 |
628,132 |
763,409 |
985,416 |
1,232,327 |
704,864 |
34,783 |
64,034 |
46,716 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|