|
健合 (H&H) 國際控股有限公司, 01112.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
營業額 |
12,775,914 |
11,547,825 |
11,194,679 |
10,925,217 |
10,132,498 |
8,095,345 |
6,505,616 |
4,818,561 |
4,731,563 |
4,561,299 |
3,381,901 |
2,189,034 |
1,233,560 |
558,969 |
325,540 |
188,297 |
經營溢利 |
1,052,564 |
849,281 |
1,596,242 |
1,558,720 |
1,526,624 |
1,362,836 |
1,461,532 |
503,135 |
1,117,743 |
1,324,996 |
1,050,573 |
713,907 |
334,063 |
118,153 |
44,606 |
27,402 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-162,900 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
-21,633 |
932 |
8,418 |
6,480 |
1,300 |
5,902 |
-5,012 |
-387 |
592 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
1,030,931 |
850,213 |
1,604,660 |
1,565,200 |
1,527,924 |
1,368,738 |
1,456,520 |
502,748 |
1,118,335 |
1,162,096 |
1,050,573 |
713,907 |
334,063 |
118,153 |
44,606 |
27,402 |
稅項 |
419,148 |
341,729 |
467,966 |
560,151 |
684,776 |
440,240 |
404,558 |
210,201 |
311,549 |
341,381 |
307,467 |
186,556 |
68,380 |
9,836 |
9,444 |
9,916 |
少數股東權益 |
0 |
0 |
0 |
0 |
0 |
-4,348 |
97,566 |
41,860 |
0 |
0 |
0 |
0 |
0 |
0 |
96 |
-1 |
股東應占溢利 |
611,783 |
508,484 |
1,136,694 |
1,005,049 |
843,148 |
932,846 |
954,396 |
250,687 |
806,786 |
820,715 |
743,106 |
527,351 |
265,683 |
108,317 |
35,066 |
17,487 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
311,283 |
305,475 |
284,247 |
256,427 |
173,903 |
236,322 |
170,488 |
86,887 |
49,189 |
26,145 |
22,191 |
12,981 |
6,827 |
4,703 |
2,497 |
1,193 |
利息 |
530,292 |
263,739 |
244,024 |
364,545 |
415,399 |
463,896 |
397,842 |
154,022 |
86,673 |
10,589 |
2,106 |
0 |
0 |
0 |
0 |
0 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
40.66 |
40.19 |
29.16 |
35.79 |
44.82 |
32.16 |
27.78 |
41.81 |
27.86 |
29.38 |
29.27 |
26.13 |
20.47 |
8.32 |
21.17 |
36.19 |
營業額增長(%) |
10.63 |
3.15 |
2.47 |
7.82 |
25.16 |
24.44 |
35.01 |
1.84 |
3.73 |
34.87 |
54.49 |
77.46 |
120.68 |
71.71 |
72.89 |
|
股東應占溢利增長(%) |
20.32 |
-55.27 |
13.1 |
19.2 |
-9.62 |
-2.26 |
280.71 |
-68.93 |
-1.7 |
10.44 |
40.91 |
98.49 |
145.28 |
208.89 |
100.53 |
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|