|
南方錳業投資有限公司, 01091.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
1,140,449 |
1,613,340 |
608,159 |
673,015 |
438,890 |
161,921 |
1,126,313 |
140,479 |
210,673 |
10,846 |
440,082 |
16,859 |
427,010 |
290,930 |
273,640 |
207,252 |
投資回報及融資費用之現金流量 |
-202,727 |
-213,225 |
-187,688 |
-223,412 |
-195,622 |
-189,478 |
-236,579 |
-250,648 |
-222,759 |
-169,454 |
-165,148 |
-101,357 |
-512,925 |
-131,852 |
-154,841 |
-27,719 |
已收利息 |
12,782 |
6,308 |
26,177 |
36,767 |
38,954 |
28,599 |
23,613 |
25,128 |
42,107 |
33,799 |
43,050 |
28,680 |
6,710 |
3,524 |
2,250 |
1,238 |
已付利息 |
-213,720 |
-219,533 |
-213,865 |
-225,894 |
-234,576 |
-218,077 |
-260,192 |
-275,776 |
-264,866 |
-203,253 |
-178,550 |
-132,683 |
-109,939 |
-107,195 |
-77,793 |
-28,957 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
600 |
2,646 |
0 |
0 |
0 |
0 |
已付股息 |
-1,789 |
0 |
0 |
-34,285 |
0 |
0 |
0 |
0 |
0 |
0 |
-30,248 |
0 |
-409,696 |
-28,181 |
-79,298 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-204,543 |
-18,284 |
-11,382 |
-13,216 |
11,156 |
-4,831 |
158 |
-22,575 |
-17,072 |
-8,116 |
-21,889 |
-67,350 |
-65,261 |
-10,272 |
-62,877 |
-5,061 |
投資活動之現金流量 |
-933,901 |
-781,474 |
-566,564 |
-482,657 |
-294,863 |
-393,780 |
-292,114 |
-548,004 |
-598,252 |
-526,790 |
-574,295 |
-1,135,191 |
-1,149,283 |
-523,818 |
-669,490 |
-286,119 |
增添固定資產 |
-1,047,133 |
-705,065 |
-449,558 |
-508,204 |
-341,661 |
-304,219 |
-181,918 |
-276,878 |
-462,292 |
-504,329 |
-648,405 |
-814,798 |
-666,941 |
-456,729 |
-530,944 |
-244,428 |
出售固定資產 |
88,957 |
2,413 |
48,616 |
44,529 |
51,517 |
23,855 |
73,935 |
39,268 |
33,710 |
30,576 |
28,626 |
27,401 |
32,184 |
22,077 |
0 |
6,078 |
投資增加 |
0 |
-91,883 |
-131,626 |
0 |
-77,049 |
-57,682 |
-202,250 |
-320,953 |
-41,871 |
0 |
0 |
-224,738 |
-539,127 |
0 |
-116,887 |
6,517 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
32,327 |
0 |
0 |
0 |
-118,610 |
-33,740 |
124,737 |
388,274 |
0 |
220 |
0 |
0 |
-29,746 |
234,950 |
-121,270 |
0 |
其他 |
-8,052 |
13,061 |
-33,996 |
-18,982 |
190,940 |
-21,994 |
-106,618 |
-377,715 |
-127,799 |
-53,257 |
45,484 |
-123,056 |
54,347 |
-324,116 |
99,611 |
-54,286 |
融資活動前之現金流量 |
-200,722 |
600,357 |
-157,475 |
-46,270 |
-40,439 |
-426,168 |
597,778 |
-680,748 |
-627,410 |
-693,514 |
-321,250 |
-1,287,039 |
-1,300,459 |
-375,012 |
-613,568 |
-111,647 |
融資活動之現金流量 |
455,410 |
-731,468 |
148,455 |
-105,456 |
755,048 |
-40,614 |
-503,158 |
602,376 |
486,405 |
-13,403 |
395,814 |
543,924 |
3,404,215 |
28,739 |
1,221,828 |
237,660 |
新增貸款 |
3,982,398 |
2,271,841 |
4,241,766 |
3,891,131 |
4,804,666 |
2,906,822 |
3,878,551 |
2,730,286 |
2,635,711 |
864,070 |
2,184,445 |
1,591,511 |
1,805,083 |
1,751,916 |
1,825,042 |
460,417 |
償還貸款 |
-3,727,459 |
-2,890,129 |
-4,083,432 |
-4,080,045 |
-4,028,951 |
-3,184,734 |
-3,736,468 |
-2,719,251 |
-1,392,046 |
-2,021,669 |
-1,925,057 |
-1,117,542 |
-910,435 |
-1,958,127 |
-481,944 |
-222,757 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,376,870 |
248,780 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-584,800 |
0 |
-757,260 |
-250,340 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,360 |
0 |
0 |
0 |
96,344 |
2,539,313 |
0 |
0 |
0 |
與關聯人士之現金流量 |
32,327 |
0 |
0 |
0 |
-118,610 |
-33,740 |
124,737 |
388,274 |
0 |
220 |
0 |
0 |
-29,746 |
234,950 |
-121,270 |
0 |
其他 |
168,144 |
-113,180 |
-9,879 |
83,458 |
97,943 |
271,038 |
-185,178 |
205,427 |
0 |
17,446 |
-112,354 |
-26,389 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
254,688 |
-131,111 |
-9,020 |
-151,726 |
714,609 |
-466,782 |
94,620 |
-78,372 |
-141,005 |
-706,917 |
74,564 |
-743,115 |
2,103,756 |
-346,273 |
608,260 |
126,013 |
年初之現金及現金等同項目 |
1,045,362 |
1,129,543 |
1,103,606 |
1,269,668 |
597,033 |
989,510 |
968,404 |
1,153,121 |
1,301,339 |
1,988,071 |
1,898,434 |
2,580,741 |
538,230 |
884,192 |
253,066 |
115,753 |
外匯兌換率變動之影響/(其他) |
-124,561 |
46,930 |
34,957 |
-14,336 |
-41,974 |
74,305 |
-73,514 |
-106,345 |
-7,213 |
20,185 |
15,073 |
60,808 |
10,298 |
311 |
22,866 |
11,300 |
年終之現金及現金等同項目 |
1,175,489 |
1,045,362 |
1,129,543 |
1,103,606 |
1,269,668 |
597,033 |
989,510 |
968,404 |
1,153,121 |
1,301,339 |
1,988,071 |
1,898,434 |
2,652,284 |
538,230 |
884,192 |
253,066 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|