|
大明國際控股有限公司, 01090.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
602,996 |
382,808 |
655,292 |
1,259,016 |
93,778 |
84,862 |
807,907 |
283,358 |
540,177 |
-574,017 |
-39,742 |
195,586 |
776,047 |
-223,332 |
投資回報及融資費用之現金流量 |
-241,087 |
-258,526 |
-234,763 |
-259,448 |
-120,490 |
-136,366 |
-137,234 |
-109,707 |
-134,571 |
-68,809 |
-46,600 |
-19,515 |
-56,605 |
-55,557 |
已收利息 |
29,497 |
44,243 |
26,915 |
8,067 |
6,115 |
16,586 |
15,248 |
10,282 |
10,825 |
12,669 |
9,172 |
6,165 |
7,068 |
3,518 |
已付利息 |
-227,784 |
-224,069 |
-204,753 |
-133,240 |
-126,605 |
-136,582 |
-136,168 |
-111,576 |
-115,957 |
-81,478 |
-55,772 |
-25,680 |
-61,400 |
-50,075 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-42,800 |
-78,700 |
-56,925 |
-134,275 |
0 |
-16,370 |
-16,314 |
-8,413 |
-29,439 |
0 |
0 |
0 |
-2,273 |
-9,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-63,738 |
-85,033 |
-76,501 |
-89,759 |
-13,796 |
-38,117 |
-68,840 |
-23,740 |
-10,094 |
-64,044 |
-98,749 |
2,785 |
-12,419 |
-43,201 |
投資活動之現金流量 |
-567,266 |
-557,389 |
-794,113 |
-833,940 |
-700,535 |
-621,618 |
-499,014 |
-470,394 |
-458,192 |
-406,091 |
-269,153 |
-225,172 |
-165,106 |
-152,726 |
增添固定資產 |
-573,836 |
-599,920 |
-891,309 |
-831,906 |
-697,814 |
-624,543 |
-513,743 |
-480,118 |
-462,344 |
-405,537 |
-269,453 |
-226,577 |
-165,018 |
-154,633 |
出售固定資產 |
1,423 |
564 |
747 |
1,012 |
394 |
378 |
100 |
164 |
152 |
172 |
630 |
144 |
12 |
693 |
投資增加 |
0 |
0 |
72,177 |
0 |
-6,137 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
11,805 |
0 |
0 |
0 |
0 |
0 |
0 |
-12,168 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
10,000 |
80,000 |
0 |
80,000 |
40,000 |
-163,422 |
-18,534 |
79,745 |
-3,316 |
其他 |
5,147 |
41,967 |
24,272 |
-3,046 |
3,022 |
-7,453 |
-77,176 |
9,560 |
-76,000 |
-40,726 |
163,092 |
19,795 |
-79,845 |
16,698 |
融資活動前之現金流量 |
-269,095 |
-518,140 |
-450,085 |
75,869 |
-741,043 |
-711,239 |
102,819 |
-320,483 |
-62,680 |
-1,112,961 |
-454,244 |
-46,316 |
541,917 |
-474,816 |
融資活動之現金流量 |
214,492 |
538,917 |
421,441 |
39,887 |
582,415 |
623,028 |
114,618 |
213,398 |
-37,604 |
1,018,470 |
754,564 |
-28,446 |
-447,659 |
354,639 |
新增貸款 |
10,331,822 |
6,143,588 |
4,566,110 |
2,863,175 |
2,529,520 |
3,561,619 |
2,423,081 |
3,289,435 |
3,360,165 |
2,957,000 |
1,617,011 |
746,703 |
970,990 |
1,204,439 |
償還貸款 |
-7,927,894 |
-4,570,537 |
-3,677,422 |
-2,213,781 |
-2,236,463 |
-3,741,634 |
-1,934,663 |
-3,351,837 |
-3,697,658 |
-1,948,692 |
-1,138,718 |
-685,585 |
-1,498,394 |
-932,870 |
定息/債項工具融資 |
0 |
0 |
0 |
1,009,265 |
2,562,872 |
3,146,628 |
580,950 |
1,122,000 |
697,000 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-1,940,165 |
-2,229,544 |
-2,630,588 |
-1,034,750 |
-846,200 |
-627,000 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
321,393 |
0 |
301,392 |
0 |
0 |
0 |
0 |
519,009 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
10,000 |
80,000 |
0 |
80,000 |
40,000 |
-163,422 |
-18,534 |
79,745 |
-3,316 |
其他 |
-2,189,436 |
-1,034,134 |
-467,247 |
0 |
-43,970 |
-24,389 |
0 |
0 |
149,889 |
-29,838 |
-79,316 |
-71,030 |
0 |
86,386 |
現金及等同現金之增加/(減少) |
-54,603 |
20,777 |
-28,644 |
115,756 |
-158,628 |
-88,211 |
217,437 |
-107,085 |
-100,284 |
-94,491 |
300,320 |
-74,762 |
94,258 |
-120,177 |
年初之現金及現金等同項目 |
161,807 |
140,004 |
166,151 |
53,085 |
207,007 |
292,054 |
74,528 |
182,565 |
282,854 |
379,036 |
79,168 |
153,903 |
60,431 |
183,526 |
外匯兌換率變動之影響/(其他) |
-4,015 |
1,026 |
2,497 |
-2,690 |
4,706 |
3,164 |
89 |
-952 |
-5 |
-1,691 |
-452 |
27 |
-786 |
-2,918 |
年終之現金及現金等同項目 |
103,189 |
161,807 |
140,004 |
166,151 |
53,085 |
207,007 |
292,054 |
74,528 |
182,565 |
282,854 |
379,036 |
79,168 |
153,903 |
60,431 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|