|
大禹金融控股有限公司, 01073.HK - 綜合現金流量表 |
2019-12 |
2019-06 |
2018-12 |
2017-12 |
2016-12 |
2013-06 |
2012-06 |
2011-06 |
2010-12 |
2010-06 |
2009-06 |
2008-06 |
2007-06 |
2006-06 |
2005-06 |
經營活動之現金流量 |
2,762 |
-13,163 |
20,194 |
54,503 |
85,763 |
-266,834 |
164,176 |
175,293 |
387,519 |
-362,204 |
141,257 |
-47,466 |
-51,779 |
126,133 |
38,010 |
投資回報及融資費用之現金流量 |
-5 |
0 |
-196,861 |
-12,026 |
9,026 |
-51,657 |
-67,061 |
-31,153 |
0 |
-10,682 |
-34,603 |
9,598 |
-10,803 |
-5,306 |
-8,303 |
已收利息 |
172 |
0 |
3,139 |
7,974 |
8,148 |
34,252 |
25,446 |
18,119 |
0 |
17,858 |
16,466 |
22,330 |
20,710 |
12,184 |
1,247 |
已付利息 |
-177 |
0 |
0 |
0 |
0 |
-85,909 |
-92,507 |
-49,272 |
0 |
-28,540 |
-51,069 |
0 |
-31,513 |
-17,490 |
-9,550 |
已收股息 |
0 |
0 |
0 |
0 |
878 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-200,000 |
-20,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-12,732 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
-6,762 |
-11,780 |
-3,294 |
-6,107 |
-7,849 |
-3,666 |
0 |
-5,535 |
-4,285 |
-2,068 |
-1,647 |
-342 |
-437 |
投資活動之現金流量 |
-387,195 |
0 |
8,620 |
78,067 |
-58 |
112,513 |
-63,578 |
-239,061 |
-94,457 |
-31,323 |
-121,352 |
-6,326 |
-1,033 |
-19,742 |
-69,959 |
增添固定資產 |
-2 |
0 |
-55 |
-23 |
-64 |
-6,904 |
-16,053 |
-10,478 |
0 |
-11,882 |
-51,911 |
-20,292 |
-7,227 |
-4,578 |
-25,901 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
72 |
0 |
0 |
0 |
22,990 |
0 |
345 |
5,652 |
372 |
39 |
投資增加 |
-387,193 |
0 |
0 |
0 |
-77,570 |
-386 |
-11,507 |
-34,403 |
0 |
-32,004 |
-1,828 |
-7,566 |
0 |
-15,536 |
-39,227 |
投資減少 |
0 |
0 |
8,675 |
78,090 |
77,576 |
475 |
19,740 |
6,540 |
0 |
11,136 |
27,207 |
5,009 |
-57 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
978 |
6,376 |
-1,690 |
0 |
-10,080 |
11,068 |
20,773 |
-19,616 |
14,529 |
15,597 |
其他 |
0 |
0 |
0 |
0 |
0 |
118,278 |
-62,134 |
-199,030 |
-94,457 |
-11,483 |
-105,888 |
-4,595 |
20,215 |
-14,529 |
-20,467 |
融資活動前之現金流量 |
-384,438 |
-13,163 |
-174,809 |
108,764 |
91,437 |
-212,085 |
25,688 |
-98,587 |
293,062 |
-409,744 |
-18,983 |
-46,262 |
-65,262 |
100,743 |
-40,689 |
融資活動之現金流量 |
421,312 |
14,654 |
0 |
0 |
0 |
86,222 |
8,991 |
186,118 |
-140,914 |
392,031 |
-60,022 |
50,805 |
83,847 |
-17,869 |
49,387 |
新增貸款 |
0 |
14,654 |
0 |
0 |
0 |
1,745,963 |
1,138,629 |
966,318 |
0 |
928,272 |
483,551 |
388,091 |
286,188 |
211,588 |
129,901 |
償還貸款 |
-32,667 |
0 |
0 |
0 |
0 |
-1,460,719 |
-1,144,801 |
-862,490 |
0 |
-690,810 |
-554,641 |
-360,505 |
-212,965 |
-144,484 |
-47,794 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
82,180 |
0 |
29,769 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-200,000 |
-32,106 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
534,938 |
0 |
0 |
0 |
0 |
0 |
40,893 |
1,800 |
0 |
134,880 |
0 |
2,446 |
30,240 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
978 |
6,376 |
-1,690 |
0 |
-10,080 |
11,068 |
20,773 |
-19,616 |
14,529 |
15,597 |
其他 |
-80,959 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-140,914 |
0 |
0 |
0 |
0 |
-99,502 |
-48,317 |
現金及等同現金之增加/(減少) |
36,874 |
1,491 |
-174,809 |
108,764 |
91,437 |
-125,863 |
34,679 |
87,531 |
152,148 |
-17,713 |
-79,005 |
4,543 |
18,585 |
82,874 |
8,698 |
年初之現金及現金等同項目 |
3,001 |
1,510 |
257,746 |
148,982 |
57,545 |
210,640 |
178,514 |
95,234 |
95,234 |
112,621 |
192,433 |
171,227 |
145,802 |
53,368 |
46,066 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
13,260 |
-2,553 |
-4,251 |
3,749 |
326 |
-807 |
16,663 |
6,840 |
9,559 |
-1,396 |
年終之現金及現金等同項目 |
39,875 |
3,001 |
82,937 |
257,746 |
148,982 |
98,037 |
210,640 |
178,514 |
251,131 |
95,234 |
112,621 |
192,433 |
171,227 |
145,801 |
53,368 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
2 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|