|
TCL電子控股有限公司, 01070.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,358,458 |
2,952,527 |
2,399,964 |
2,530,764 |
910,196 |
1,310,075 |
555,170 |
-432,308 |
1,440,218 |
2,189,405 |
1,810,663 |
-1,048,719 |
696,075 |
365,922 |
-625,709 |
1,296,676 |
81,613 |
投資回報及融資費用之現金流量 |
-258,551 |
-414,081 |
-431,113 |
-610,963 |
-244,182 |
-46,871 |
-191,482 |
-116,336 |
-330,040 |
-469,707 |
-204,919 |
-320,762 |
-124,242 |
-164,288 |
-184,945 |
-215,385 |
-262,775 |
已收利息 |
396,304 |
296,401 |
121,850 |
62,299 |
30,724 |
17,845 |
49,024 |
66,361 |
59,620 |
126,992 |
79,247 |
41,783 |
14,566 |
13,760 |
19,759 |
25,345 |
30,664 |
已付利息 |
-397,742 |
-247,333 |
-138,155 |
-97,728 |
-229,175 |
-93,102 |
-185,692 |
-196,000 |
-192,673 |
-278,296 |
-289,411 |
-233,185 |
-134,767 |
-174,714 |
-204,704 |
-246,387 |
-163,546 |
已收股息 |
20,130 |
12,039 |
40,686 |
15,513 |
6,971 |
30,609 |
15,294 |
15,397 |
0 |
13,763 |
5,245 |
0 |
0 |
0 |
0 |
5,657 |
1,563 |
已付股息 |
-277,243 |
-475,188 |
-455,494 |
-591,047 |
-52,702 |
-2,223 |
-70,108 |
-2,094 |
-196,987 |
-332,166 |
0 |
-129,360 |
-4,041 |
-3,334 |
0 |
0 |
-131,456 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-286,423 |
-267,526 |
-74,502 |
-393,534 |
-116,291 |
-119,681 |
-57,410 |
-111,718 |
-112,848 |
-129,875 |
-204,374 |
-120,969 |
-165,619 |
-59,591 |
-63,424 |
-124,307 |
-119,191 |
投資活動之現金流量 |
-1,238,670 |
-486,264 |
-968,623 |
-625,961 |
-268,691 |
-201,942 |
138,595 |
-614,381 |
-256,601 |
-976,506 |
2,404,555 |
-2,415,183 |
-436,846 |
-108,015 |
1,562 |
301,308 |
-741,505 |
增添固定資產 |
-688,740 |
-666,793 |
-454,022 |
-129,027 |
-157,717 |
-113,516 |
-142,373 |
-316,892 |
-546,425 |
-593,212 |
-76,021 |
-150,961 |
-490,613 |
-180,325 |
-128,028 |
-225,336 |
-855,584 |
出售固定資產 |
63,020 |
94,823 |
19,551 |
396,473 |
22,872 |
13,674 |
17,402 |
173,882 |
351,175 |
24,929 |
127,422 |
28,971 |
20,301 |
75,717 |
380,870 |
173,403 |
227,037 |
投資增加 |
-229,288 |
-1,029,545 |
-620,634 |
-865,898 |
-132,686 |
-163,678 |
0 |
-265,581 |
-404,621 |
166,711 |
-355 |
-79,601 |
-10,390 |
0 |
-21,034 |
-71,023 |
-24,504 |
投資減少 |
1,029,107 |
1,544,515 |
91,706 |
10,074 |
-1,160 |
48,380 |
191,532 |
0 |
0 |
0 |
202,953 |
107,680 |
87,579 |
0 |
0 |
369,294 |
84,093 |
與關聯人士之現金流量 |
-15,940 |
13,954 |
1,762 |
-26,250 |
712 |
-1,234,413 |
284,749 |
463,082 |
412,277 |
-1,070,800 |
495,265 |
444,401 |
68,506 |
-148,571 |
-150,988 |
-547,959 |
43,067 |
其他 |
-1,396,829 |
-443,218 |
-6,986 |
-11,333 |
-712 |
1,247,611 |
-212,715 |
-668,872 |
-69,007 |
495,866 |
1,655,291 |
-2,765,673 |
-112,229 |
145,164 |
-79,258 |
602,929 |
-215,614 |
融資活動前之現金流量 |
-425,186 |
1,784,656 |
925,726 |
900,306 |
281,032 |
941,581 |
444,873 |
-1,274,743 |
740,729 |
613,317 |
3,805,925 |
-3,905,633 |
-30,632 |
34,028 |
-872,516 |
1,258,292 |
-1,041,858 |
融資活動之現金流量 |
1,523,782 |
-288,995 |
655,026 |
134,198 |
1,564,802 |
822,995 |
-1,451,141 |
1,614,431 |
-1,203,371 |
-1,635,098 |
-1,539,120 |
3,898,289 |
-53,597 |
955,476 |
60,457 |
-1,190,013 |
937,710 |
新增貸款 |
16,065,555 |
8,704,826 |
4,487,121 |
3,478,611 |
6,189,654 |
5,156,782 |
13,161,009 |
6,961,766 |
7,197,183 |
10,708,596 |
7,057,900 |
9,888,655 |
11,650,859 |
10,129,762 |
6,274,232 |
8,642,512 |
2,171,399 |
償還貸款 |
-14,841,924 |
-9,387,724 |
-3,913,909 |
-5,290,300 |
-4,663,082 |
-5,217,018 |
-14,925,058 |
-5,790,902 |
-8,142,700 |
-11,278,357 |
-8,950,379 |
-6,969,390 |
-11,741,624 |
-9,041,280 |
-7,889,161 |
-9,284,566 |
-1,021,560 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,060,785 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,167,949 |
0 |
0 |
-256,000 |
股本融資 |
105,467 |
343,729 |
95,526 |
2,019,072 |
37,518 |
2,270,914 |
29,678 |
0 |
34,278 |
5,463 |
830 |
534,623 |
43,469 |
1,192,641 |
765,589 |
0 |
804 |
與關聯人士之現金流量 |
-15,940 |
13,954 |
1,762 |
-26,250 |
712 |
-1,234,413 |
284,749 |
463,082 |
412,277 |
-1,070,800 |
495,265 |
444,401 |
68,506 |
-148,571 |
-150,988 |
-547,959 |
43,067 |
其他 |
210,624 |
36,220 |
-15,474 |
-46,935 |
0 |
-153,270 |
-1,519 |
-19,515 |
-704,409 |
0 |
-142,736 |
0 |
-74,807 |
-9,127 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,098,596 |
1,495,661 |
1,580,752 |
1,034,504 |
1,845,834 |
1,764,576 |
-1,006,268 |
339,688 |
-462,642 |
-1,021,781 |
2,266,805 |
-7,344 |
-84,229 |
989,504 |
-812,059 |
68,279 |
-104,148 |
年初之現金及現金等同項目 |
10,384,885 |
8,194,743 |
6,741,976 |
5,910,235 |
3,882,361 |
2,214,927 |
3,379,369 |
3,047,524 |
3,431,337 |
4,452,001 |
2,132,619 |
2,078,724 |
2,157,768 |
1,095,341 |
1,841,585 |
1,720,490 |
1,833,272 |
外匯兌換率變動之影響/(其他) |
25,685 |
694,481 |
-127,985 |
-202,763 |
182,040 |
-97,142 |
-158,174 |
-7,843 |
78,829 |
1,117 |
52,577 |
61,239 |
5,185 |
72,923 |
65,815 |
52,816 |
-8,634 |
年終之現金及現金等同項目 |
11,509,166 |
10,384,885 |
8,194,743 |
6,741,976 |
5,910,235 |
3,882,361 |
2,214,927 |
3,379,369 |
3,047,524 |
3,431,337 |
4,452,001 |
2,132,619 |
2,078,724 |
2,157,768 |
1,095,341 |
1,841,585 |
1,720,490 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|