|
山東威高集團醫用高分子製品股份有限公司 - H股, 01066.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
3,509,711 |
3,176,663 |
2,795,875 |
2,459,996 |
1,561,157 |
1,191,124 |
1,252,237 |
882,078 |
898,015 |
922,732 |
754,881 |
626,152 |
528,178 |
451,405 |
286,628 |
176,863 |
119,970 |
投資回報及融資費用之現金流量 |
-718,903 |
-829,988 |
-1,006,980 |
-434,712 |
-504,220 |
-258,795 |
-319,328 |
-262,356 |
-242,076 |
-225,102 |
-237,426 |
-103,104 |
-167,492 |
-146,775 |
-61,580 |
-59,390 |
-36,815 |
已收利息 |
61,454 |
53,253 |
38,174 |
54,325 |
45,807 |
50,490 |
59,443 |
43,838 |
5,947 |
20,488 |
6,447 |
5,572 |
5,989 |
3,841 |
1,704 |
751 |
589 |
已付利息 |
-127,069 |
-181,892 |
-333,726 |
-271,133 |
-59,472 |
-56,762 |
-47,519 |
-28,658 |
-16,275 |
-4,476 |
-3,357 |
-8,666 |
-4,624 |
-35,131 |
-21,905 |
-21,519 |
-17,038 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
45,787 |
40,897 |
57,163 |
13,000 |
2,272 |
0 |
27,724 |
0 |
0 |
已付股息 |
-653,288 |
-701,349 |
-711,428 |
-217,904 |
-490,555 |
-252,523 |
-331,252 |
-277,536 |
-277,535 |
-282,011 |
-297,679 |
-113,010 |
-171,129 |
-115,485 |
-69,103 |
-38,622 |
-20,366 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-474,548 |
-388,263 |
-473,651 |
-240,800 |
-295,297 |
-137,985 |
-199,467 |
-170,859 |
-177,841 |
-116,701 |
-134,089 |
-102,641 |
-49,104 |
-13,923 |
-10,417 |
-316 |
-1,938 |
投資活動之現金流量 |
-1,540,828 |
330,330 |
-1,375,476 |
-6,141,396 |
-1,853,884 |
-927,190 |
-478,191 |
-663,188 |
823,786 |
-1,077,096 |
-513,041 |
-419,614 |
-432,360 |
-85,074 |
-414,550 |
-157,911 |
-159,310 |
增添固定資產 |
-602,953 |
-655,125 |
-806,828 |
-651,495 |
-1,358,944 |
-592,940 |
-1,068,138 |
-597,160 |
-865,539 |
-864,481 |
-1,135,627 |
-339,441 |
-318,396 |
-202,413 |
-225,552 |
-110,356 |
-165,156 |
出售固定資產 |
38,390 |
48,904 |
22,993 |
18,880 |
19,922 |
19,073 |
489,340 |
15,855 |
14,978 |
4,726 |
566 |
2,296 |
5,494 |
3,391 |
818 |
829 |
5,517 |
投資增加 |
-6,487 |
-181,462 |
-315,030 |
-5,428,827 |
-625,221 |
-69,752 |
-25,659 |
-1,115 |
-40,000 |
-80,000 |
0 |
-37,990 |
-11,000 |
106,414 |
-97,392 |
-3,713 |
1,889 |
投資減少 |
-38,275 |
750 |
9,459 |
0 |
367,279 |
0 |
124,180 |
40,000 |
1,915,053 |
6,200 |
784,851 |
0 |
6,126 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
267,285 |
-331,377 |
520,475 |
314,979 |
571,448 |
415,522 |
69,003 |
0 |
13,470 |
0 |
0 |
1,000 |
500 |
0 |
400 |
2,057 |
5,308 |
其他 |
-1,198,788 |
1,448,640 |
-806,545 |
-394,933 |
-828,368 |
-699,093 |
-66,917 |
-120,768 |
-214,176 |
-143,541 |
-162,831 |
-45,479 |
-115,084 |
7,534 |
-92,824 |
-46,728 |
-6,868 |
融資活動前之現金流量 |
775,432 |
2,288,742 |
-60,232 |
-4,356,912 |
-1,092,244 |
-132,846 |
255,251 |
-214,325 |
1,301,884 |
-496,167 |
-129,675 |
793 |
-120,778 |
205,633 |
-199,919 |
-40,754 |
-78,093 |
融資活動之現金流量 |
242,277 |
-910,600 |
479,943 |
4,363,588 |
812,425 |
484,622 |
668,403 |
19,800 |
413,370 |
-84,012 |
1,377,238 |
-96,402 |
13,310 |
582,651 |
340,604 |
900 |
138,054 |
新增貸款 |
519,009 |
559,784 |
3,152,079 |
5,557,599 |
603,787 |
490,000 |
-355,600 |
220,000 |
400,000 |
0 |
0 |
4,342 |
14,654 |
485,397 |
316,500 |
432,043 |
362,186 |
償還貸款 |
-732,478 |
-2,460,256 |
-3,168,616 |
-1,498,447 |
-362,810 |
-420,900 |
955,000 |
-200,200 |
-100 |
-84,012 |
-26,145 |
-40,839 |
0 |
0 |
-364,116 |
-433,200 |
-299,450 |
定息/債項工具融資 |
0 |
990,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,425,383 |
0 |
0 |
782,670 |
387,820 |
0 |
70,010 |
與關聯人士之現金流量 |
267,285 |
-331,377 |
520,475 |
314,979 |
571,448 |
415,522 |
69,003 |
0 |
13,470 |
0 |
0 |
1,000 |
500 |
0 |
400 |
2,057 |
5,308 |
其他 |
188,461 |
331,249 |
-23,995 |
-10,543 |
0 |
0 |
0 |
0 |
0 |
0 |
-22,000 |
-60,905 |
-1,844 |
-685,416 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,017,709 |
1,378,142 |
419,711 |
6,676 |
-279,819 |
351,776 |
923,654 |
-194,525 |
1,715,254 |
-580,179 |
1,247,563 |
-95,609 |
-107,468 |
788,284 |
140,685 |
-39,854 |
59,961 |
年初之現金及現金等同項目 |
5,665,656 |
4,344,469 |
3,814,084 |
3,784,553 |
4,071,892 |
3,712,153 |
2,786,085 |
2,975,623 |
1,297,856 |
1,851,238 |
628,223 |
723,167 |
830,419 |
255,572 |
115,131 |
154,985 |
111,681 |
外匯兌換率變動之影響/(其他) |
-54,438 |
-56,955 |
8,483 |
21,217 |
-7,520 |
7,963 |
2,414 |
4,987 |
-37,487 |
26,797 |
-24,548 |
665 |
216 |
-609 |
-244 |
0 |
0 |
年終之現金及現金等同項目 |
6,628,927 |
5,665,656 |
4,242,278 |
3,812,446 |
3,784,553 |
4,071,892 |
3,712,153 |
2,786,085 |
2,975,623 |
1,297,856 |
1,851,238 |
628,223 |
723,167 |
1,043,247 |
255,572 |
115,131 |
171,642 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|