|
新天綠色能源股份有限公司- H股, 00956.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
營業額 |
18,560,523 |
16,137,770 |
12,510,885 |
11,985,838 |
9,975,409 |
7,057,582 |
4,383,825 |
4,224,207 |
5,149,432 |
4,660,919 |
3,702,079 |
3,169,831 |
2,242,757 |
1,517,261 |
1,018,733 |
628,789 |
經營溢利 |
3,285,865 |
3,260,901 |
2,252,479 |
2,142,211 |
2,238,542 |
1,764,244 |
1,228,385 |
709,654 |
1,092,551 |
1,216,282 |
1,067,124 |
873,170 |
607,569 |
408,098 |
213,590 |
77,556 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-168,066 |
-103,951 |
-52,428 |
-31,237 |
聯營公司 |
0 |
0 |
0 |
0 |
289,865 |
213,726 |
64,878 |
62,981 |
68,703 |
39,912 |
89,937 |
72,539 |
50,369 |
1,692 |
0 |
-606 |
除稅前經營溢利 |
3,295,069 |
3,271,311 |
2,264,016 |
2,190,642 |
1,743,158 |
1,203,874 |
743,881 |
200,367 |
674,611 |
832,304 |
803,438 |
700,785 |
489,872 |
305,839 |
161,162 |
45,713 |
稅項 |
476,105 |
416,611 |
331,285 |
356,307 |
167,994 |
99,147 |
96,709 |
11,424 |
176,281 |
157,502 |
7,415 |
81,797 |
58,181 |
18,735 |
9,936 |
8,252 |
少數股東權益 |
524,848 |
559,643 |
422,176 |
413,666 |
306,658 |
165,111 |
105,598 |
20,590 |
163,277 |
215,286 |
246,322 |
170,080 |
151,972 |
120,782 |
64,376 |
11,986 |
股東應占溢利 |
2,233,072 |
2,201,165 |
1,432,621 |
1,420,669 |
1,268,506 |
939,616 |
541,574 |
168,353 |
335,053 |
459,516 |
549,701 |
448,908 |
279,719 |
166,322 |
86,850 |
25,475 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
2,320,057 |
2,121,480 |
46,969 |
43,818 |
1,168,898 |
1,112,521 |
766,208 |
685,834 |
590,571 |
544,060 |
463,805 |
369,541 |
229,193 |
149,460 |
69,549 |
53,255 |
利息 |
1,519,285 |
1,436,916 |
1,279,257 |
1,100,893 |
974,755 |
919,141 |
757,070 |
715,368 |
586,405 |
492,414 |
438,471 |
317,000 |
251,500 |
148,186 |
111,776 |
35,258 |
利息撥作發展資本 |
284,024 |
208,275 |
354,001 |
222,752 |
172,210 |
154,958 |
207,688 |
150,482 |
99,762 |
68,524 |
84,848 |
72,076 |
83,434 |
44,235 |
59,348 |
4,021 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
14.45 |
12.74 |
14.63 |
16.26 |
9.64 |
8.24 |
13.0 |
5.7 |
26.13 |
18.92 |
0.92 |
11.67 |
11.88 |
6.13 |
6.17 |
18.05 |
營業額增長(%) |
16.11 |
28.99 |
4.38 |
20.15 |
41.34 |
60.99 |
3.78 |
-17.97 |
10.48 |
25.9 |
16.79 |
41.34 |
47.82 |
48.94 |
62.02 |
|
股東應占溢利增長(%) |
1.45 |
53.65 |
0.84 |
12.0 |
35.0 |
73.5 |
221.69 |
-49.75 |
-27.09 |
-16.41 |
22.45 |
60.49 |
68.18 |
91.5 |
240.92 |
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|