|
北京建設(控股)有限公司, 00925.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
31,435 |
-36,751 |
117,408 |
56,498 |
75,232 |
37,361 |
-23,505 |
-155,272 |
-106,557 |
679,803 |
-17,100 |
25,531 |
-27,536 |
83,712 |
-14,333 |
投資回報及融資費用之現金流量 |
-468,696 |
-342,016 |
-277,745 |
-215,801 |
-61,860 |
-46,227 |
-1,447 |
66,788 |
36,778 |
10,616 |
-3,029 |
-9,920 |
-19,203 |
-27,726 |
-26,798 |
已收利息 |
17,904 |
52,903 |
52,562 |
35,420 |
69,210 |
19,574 |
28,903 |
70,570 |
37,870 |
11,082 |
688 |
157 |
945 |
1,562 |
1,716 |
已付利息 |
-481,412 |
-390,248 |
-322,514 |
-245,703 |
-131,070 |
-65,801 |
-30,350 |
-3,782 |
-1,092 |
-466 |
-3,717 |
-10,077 |
-20,148 |
-29,288 |
-28,514 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-5,188 |
-4,671 |
-7,793 |
-5,518 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-46,764 |
-34,993 |
-10,926 |
-12,610 |
-15,250 |
-11,710 |
-4,311 |
-1 |
-44,164 |
-24,822 |
-158 |
799 |
-1,855 |
-1,319 |
-3,264 |
投資活動之現金流量 |
-444,042 |
-119,955 |
-3,374,397 |
-808,705 |
188,873 |
-1,396,138 |
-1,525,521 |
-560,951 |
-371,702 |
-1,270 |
1,198 |
53,610 |
-9,912 |
10,587 |
-55,681 |
增添固定資產 |
-523,144 |
-474,139 |
-403,073 |
-407,472 |
-295,748 |
-373,523 |
-18,224 |
-954 |
-9,117 |
-4,359 |
-18,676 |
-38,591 |
-23,769 |
-31,377 |
-57,560 |
出售固定資產 |
731 |
850 |
84 |
15,290 |
86 |
8 |
0 |
10 |
2,781 |
13,326 |
40,225 |
39,956 |
3,537 |
2,187 |
2,825 |
投資增加 |
-325,619 |
-398,611 |
-2,068,443 |
-473,503 |
-120,206 |
-781,541 |
-1,339,995 |
-319,423 |
-61,294 |
0 |
0 |
-3 |
0 |
-936 |
0 |
投資減少 |
0 |
10,224 |
0 |
0 |
401,457 |
21,030 |
13,247 |
-247,078 |
40,605 |
0 |
-41,702 |
17,834 |
10,530 |
-1,669 |
0 |
與關聯人士之現金流量 |
216,887 |
121,553 |
89,730 |
309,768 |
114,800 |
-75,500 |
171,950 |
0 |
0 |
21,754 |
-69,545 |
42,934 |
7,066 |
-2,340 |
14,040 |
其他 |
187,103 |
620,168 |
-992,695 |
-252,788 |
88,484 |
-186,612 |
-352,499 |
6,494 |
-344,677 |
-31,991 |
90,896 |
-8,520 |
-7,276 |
44,722 |
-14,986 |
融資活動前之現金流量 |
-928,067 |
-533,715 |
-3,545,660 |
-980,618 |
186,995 |
-1,416,714 |
-1,554,784 |
-649,436 |
-485,645 |
664,327 |
-19,089 |
70,020 |
-58,506 |
65,254 |
-100,076 |
融資活動之現金流量 |
985,757 |
213,686 |
2,297,083 |
285,998 |
1,921,554 |
2,176,875 |
238,582 |
-448,496 |
-9,353 |
2,100,986 |
524,968 |
-89,580 |
72,076 |
-76,608 |
64,145 |
新增貸款 |
1,415,817 |
700,414 |
1,474,378 |
1,517,197 |
644,502 |
1,357,268 |
146,634 |
5,726 |
2,477 |
3,881 |
162,445 |
194,152 |
165,171 |
29,981 |
178,992 |
償還貸款 |
-646,947 |
-156,943 |
-948,780 |
-1,540,967 |
-1,123,646 |
-367,305 |
-18,965 |
-136,372 |
0 |
-14,166 |
-84,786 |
-326,666 |
-187,683 |
-104,249 |
-128,745 |
定息/債項工具融資 |
0 |
1,923,454 |
2,281,334 |
0 |
2,256,760 |
1,254,573 |
0 |
0 |
0 |
1,989,517 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-2,374,792 |
-689,109 |
0 |
0 |
-650 |
-61,160 |
-317,850 |
-11,830 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
7,818 |
8,489 |
123 |
0 |
0 |
100,000 |
516,854 |
0 |
87,522 |
0 |
-142 |
與關聯人士之現金流量 |
216,887 |
121,553 |
89,730 |
309,768 |
114,800 |
-75,500 |
171,950 |
0 |
0 |
21,754 |
-69,545 |
42,934 |
7,066 |
-2,340 |
14,040 |
其他 |
0 |
0 |
89,530 |
0 |
21,320 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
57,690 |
-320,029 |
-1,248,577 |
-694,620 |
2,108,549 |
760,161 |
-1,316,202 |
-1,097,932 |
-494,998 |
2,765,313 |
505,879 |
-19,560 |
13,570 |
-11,354 |
-35,931 |
年初之現金及現金等同項目 |
1,077,328 |
1,458,522 |
2,651,197 |
3,345,282 |
1,241,276 |
468,154 |
1,769,367 |
2,873,409 |
3,303,855 |
522,251 |
17,311 |
35,432 |
21,280 |
32,367 |
63,681 |
外匯兌換率變動之影響/(其他) |
-34,740 |
-61,165 |
55,902 |
535 |
22,458 |
-14,039 |
14,989 |
-6,110 |
64,552 |
16,291 |
-939 |
1,439 |
582 |
267 |
4,617 |
年終之現金及現金等同項目 |
1,100,278 |
1,077,328 |
1,458,522 |
2,651,197 |
3,372,283 |
1,214,276 |
468,154 |
1,769,367 |
2,873,409 |
3,303,855 |
522,251 |
17,311 |
35,432 |
21,280 |
32,367 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|