|
龍源電力集團股份有限公司 - H股, 00916.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
營業額 |
39,861,647 |
39,871,937 |
28,667,181 |
27,540,630 |
26,387,923 |
24,591,616 |
22,304,055 |
19,683,064 |
18,228,433 |
19,146,618 |
17,288,185 |
16,584,536 |
14,217,670 |
9,743,707 |
8,554,654 |
6,963,086 |
5,445,371 |
經營溢利 |
11,902,935 |
14,174,395 |
10,056,044 |
9,946,226 |
9,242,032 |
8,336,927 |
7,547,519 |
7,131,584 |
6,560,872 |
6,011,136 |
6,044,989 |
5,103,060 |
4,072,609 |
2,858,471 |
1,420,752 |
1,118,446 |
689,209 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,100,001 |
-1,020,347 |
-857,459 |
-363,711 |
0 |
聯營公司 |
-419,372 |
-576,864 |
-51,080 |
-10,233 |
167,499 |
343,862 |
376,163 |
575,506 |
453,760 |
59,730 |
140,069 |
60,221 |
227,634 |
105,472 |
52,698 |
18,072 |
16,871 |
除稅前經營溢利 |
7,683,712 |
10,019,791 |
6,921,577 |
6,450,456 |
5,896,836 |
5,465,390 |
5,149,903 |
4,668,567 |
4,054,978 |
3,533,246 |
3,667,387 |
3,525,552 |
3,200,242 |
1,943,596 |
615,991 |
772,807 |
706,080 |
稅項 |
1,554,474 |
1,598,839 |
1,236,082 |
1,130,758 |
975,616 |
915,692 |
660,182 |
600,952 |
510,414 |
560,945 |
342,093 |
304,964 |
439,283 |
296,490 |
2,082 |
60,394 |
59,465 |
少數股東權益 |
997,436 |
988,289 |
660,516 |
752,908 |
755,411 |
703,708 |
941,143 |
1,189,338 |
990,062 |
920,717 |
732,055 |
642,298 |
747,520 |
752,980 |
276,461 |
497,378 |
496,911 |
股東應占溢利 |
4,903,454 |
7,178,246 |
4,726,369 |
4,324,790 |
3,923,809 |
3,688,053 |
3,415,378 |
2,878,277 |
2,554,502 |
2,051,584 |
2,593,239 |
2,578,290 |
2,013,439 |
894,126 |
337,448 |
215,035 |
149,704 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
10,259,954 |
9,015,190 |
7,734,587 |
7,113,251 |
7,202,155 |
6,798,303 |
6,342,234 |
5,578,169 |
4,944,977 |
4,353,505 |
3,696,763 |
2,997,634 |
1,957,189 |
1,366,892 |
953,218 |
714,930 |
596,401 |
利息 |
3,718,759 |
3,867,220 |
3,484,235 |
3,542,494 |
3,694,672 |
3,331,839 |
3,059,220 |
3,446,750 |
3,381,693 |
3,252,329 |
3,206,883 |
2,401,417 |
1,453,725 |
1,572,648 |
1,298,535 |
586,906 |
353,164 |
利息撥作發展資本 |
216,080 |
432,300 |
510,098 |
305,076 |
316,857 |
299,330 |
321,203 |
638,443 |
401,328 |
435,431 |
656,016 |
575,665 |
365,366 |
548,398 |
366,296 |
141,380 |
41,666 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
20.23 |
15.96 |
17.86 |
17.53 |
16.54 |
16.75 |
12.82 |
12.87 |
12.59 |
15.88 |
9.33 |
8.65 |
13.73 |
15.25 |
0.34 |
7.81 |
8.42 |
營業額增長(%) |
-0.03 |
39.09 |
4.09 |
4.37 |
7.3 |
10.26 |
13.32 |
7.98 |
-4.8 |
10.75 |
4.24 |
16.65 |
45.92 |
13.9 |
22.86 |
27.87 |
0.0 |
股東應占溢利增長(%) |
-31.69 |
51.88 |
9.29 |
10.22 |
6.39 |
7.98 |
18.66 |
12.67 |
24.51 |
-20.89 |
0.58 |
28.05 |
125.19 |
164.97 |
56.93 |
43.64 |
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|