|
東江環保股份有限公司 - H股, 00895.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
302,891 |
666,952 |
1,161,605 |
1,401,321 |
1,071,762 |
909,112 |
906,446 |
227,783 |
282,085 |
466,661 |
436,668 |
548,630 |
255,530 |
159,013 |
89,881 |
156,886 |
180,726 |
51,773 |
投資回報及融資費用之現金流量 |
-116,657 |
-259,257 |
-333,869 |
-343,244 |
-300,662 |
-216,282 |
-249,075 |
-248,159 |
-128,164 |
-84,453 |
-104,624 |
-31,864 |
-64,642 |
-16,676 |
-13,318 |
-633 |
-22,479 |
-7,379 |
已收利息 |
12,354 |
15,911 |
15,660 |
16,392 |
59,907 |
53,772 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,979 |
2,480 |
786 |
1,003 |
已付利息 |
-30,786 |
-143,574 |
-172,410 |
-178,473 |
0 |
0 |
-234,529 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,297 |
-3,113 |
-541 |
-638 |
已收股息 |
0 |
7,500 |
10,000 |
7,499 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-98,225 |
-139,094 |
-187,119 |
-188,662 |
-360,569 |
-270,054 |
-14,546 |
-248,159 |
-128,164 |
-84,453 |
-104,624 |
-31,864 |
-64,642 |
-16,676 |
0 |
0 |
-22,724 |
-7,744 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-18,189 |
-176,598 |
-211,833 |
-228,016 |
-234,010 |
-291,488 |
-216,601 |
0 |
-116,548 |
-122,675 |
-124,882 |
-147,898 |
-71,933 |
-66,701 |
-24,852 |
-21,259 |
-10,794 |
-12,308 |
投資活動之現金流量 |
-538,801 |
-1,341,106 |
-1,032,614 |
-964,223 |
-954,781 |
-992,777 |
-654,141 |
-915,604 |
-969,851 |
-459,492 |
-255,880 |
-183,852 |
-241,197 |
-425,133 |
-267,200 |
-153,749 |
-127,248 |
-46,516 |
增添固定資產 |
-111,697 |
-152,694 |
-324,204 |
-330,012 |
-846,811 |
-743,389 |
-839,108 |
-475,898 |
-500,956 |
-317,855 |
-190,564 |
-212,907 |
-183,005 |
-382,929 |
-236,078 |
-174,623 |
-101,597 |
-41,880 |
出售固定資產 |
26,138 |
30,743 |
31,563 |
10,911 |
1,680 |
1,024 |
272 |
282 |
548 |
348 |
505 |
822 |
87 |
0 |
8,692 |
2,997 |
771 |
364 |
投資增加 |
-54,417 |
-380,573 |
-29,550 |
-69,045 |
-123,303 |
-291,446 |
-377,911 |
-599,927 |
-478,568 |
-122,678 |
-66,169 |
-10,041 |
-78,509 |
-51,373 |
-97,350 |
5,809 |
-2,060 |
-15,000 |
投資減少 |
38,520 |
2,457 |
0 |
25,000 |
12,270 |
12,844 |
365,764 |
4,905 |
555 |
753 |
100 |
37,694 |
24,417 |
7,948 |
103,456 |
19,388 |
0 |
10,000 |
與關聯人士之現金流量 |
0 |
-108,651 |
132,878 |
30,750 |
0 |
11,164 |
900 |
8,480 |
132,218 |
0 |
36,200 |
0 |
1,000 |
0 |
37,428 |
9,913 |
6,859 |
16,171 |
其他 |
-437,345 |
-732,388 |
-843,301 |
-631,827 |
1,383 |
17,026 |
195,942 |
146,554 |
-123,648 |
-20,060 |
-35,952 |
580 |
-5,187 |
1,221 |
-83,348 |
-17,233 |
-31,221 |
-16,171 |
融資活動前之現金流量 |
-370,756 |
-1,110,009 |
-416,711 |
-134,162 |
-417,691 |
-591,435 |
-213,371 |
-935,979 |
-932,478 |
-199,959 |
-48,718 |
185,015 |
-122,243 |
-349,497 |
-215,489 |
-18,755 |
20,205 |
-14,430 |
融資活動之現金流量 |
467,241 |
977,833 |
-26,862 |
201,841 |
224,510 |
674,203 |
536,554 |
727,867 |
1,022,310 |
118,294 |
817,187 |
-108,762 |
99,941 |
343,439 |
211,427 |
105,713 |
42,859 |
8,971 |
新增貸款 |
3,770,286 |
3,738,455 |
2,525,693 |
2,646,398 |
2,207,761 |
1,839,428 |
2,260,963 |
1,696,909 |
1,094,598 |
417,615 |
196,877 |
407,084 |
456,587 |
578,527 |
260,000 |
183,600 |
39,000 |
13,000 |
償還貸款 |
-3,303,045 |
-2,651,971 |
-2,685,433 |
-2,475,307 |
-1,999,705 |
0 |
-1,841,406 |
-982,828 |
-541,901 |
-279,182 |
-408,617 |
-525,480 |
-351,737 |
-235,088 |
-86,001 |
-87,800 |
-3,000 |
-20,200 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
920,000 |
0 |
0 |
350,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-2,098,261 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-108,651 |
132,878 |
30,750 |
0 |
11,164 |
900 |
8,480 |
132,218 |
0 |
36,200 |
0 |
1,000 |
0 |
37,428 |
9,913 |
6,859 |
16,171 |
其他 |
0 |
0 |
0 |
0 |
16,454 |
1,872 |
116,097 |
5,306 |
-12,605 |
-20,139 |
992,727 |
9,634 |
-5,909 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
96,485 |
-132,176 |
-443,573 |
67,679 |
-193,182 |
82,768 |
323,182 |
-208,112 |
89,833 |
-81,665 |
768,469 |
76,254 |
-22,302 |
-6,058 |
-4,062 |
86,958 |
63,064 |
-5,459 |
年初之現金及現金等同項目 |
521,425 |
653,579 |
1,096,744 |
1,028,991 |
1,221,930 |
1,139,659 |
815,962 |
1,024,299 |
934,877 |
1,016,889 |
247,814 |
174,237 |
197,612 |
203,366 |
229,997 |
143,073 |
80,009 |
87,568 |
外匯兌換率變動之影響/(其他) |
-54 |
22 |
408 |
74 |
243 |
-496 |
515 |
-226 |
-411 |
-347 |
606 |
-2,676 |
-1,073 |
304 |
944 |
-34 |
0 |
0 |
年終之現金及現金等同項目 |
617,856 |
521,425 |
653,579 |
1,096,744 |
1,028,991 |
1,221,930 |
1,139,659 |
815,962 |
1,024,299 |
934,877 |
1,016,889 |
247,814 |
174,237 |
197,612 |
226,879 |
229,997 |
143,073 |
82,109 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|