|
泰坦智華科技有限公司, 00872.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-23,406 |
-119,502 |
-152,866 |
-3,439 |
-87,417 |
-50,725 |
85,978 |
-17,367 |
-71,109 |
-19,277 |
-62,287 |
465,015 |
75,881 |
85,656 |
18,896 |
-10,180 |
11,450 |
投資回報及融資費用之現金流量 |
-82,548 |
-70,935 |
-48,852 |
-28,971 |
-9,651 |
-1,048 |
-681 |
-10,892 |
-13,553 |
6,508 |
9,895 |
-533,999 |
-30,664 |
-40,509 |
-2,594 |
-2,818 |
-2,050 |
已收利息 |
1,956 |
970 |
754 |
1,898 |
2,274 |
290 |
633 |
397 |
251 |
19,063 |
25,590 |
175 |
273 |
981 |
1,886 |
912 |
924 |
已付利息 |
-84,504 |
-71,905 |
-49,606 |
-30,869 |
-11,926 |
-1,338 |
-1,600 |
-3,789 |
-3,567 |
-4,847 |
-7,987 |
-13,465 |
-24,284 |
-25,539 |
-4,480 |
-3,730 |
-2,974 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
286 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,500 |
-10,237 |
-7,708 |
-7,708 |
-520,710 |
-6,653 |
-15,952 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
1,563 |
-2,660 |
-2,005 |
-506 |
-3,805 |
-328 |
-142 |
-1,407 |
-34,118 |
-2,211 |
-7,974 |
-8,734 |
-1,156 |
-2,909 |
-3,047 |
-5,392 |
投資活動之現金流量 |
125,926 |
5,822 |
-559,619 |
-170,937 |
-330,384 |
-15,850 |
-100,079 |
4,532 |
-132,582 |
258,078 |
30,668 |
151,256 |
-85,888 |
-178,770 |
-35,251 |
-5,443 |
-18,116 |
增添固定資產 |
-850 |
-18,020 |
-10,175 |
-12,126 |
-11,514 |
-4,592 |
-5,174 |
-167 |
-44,526 |
-7,817 |
-28,727 |
-74,167 |
-66,320 |
-151,175 |
-5,638 |
-6,109 |
-18,288 |
出售固定資產 |
1 |
760 |
1,355 |
0 |
0 |
0 |
509 |
0 |
3,289 |
8,207 |
249 |
55 |
100 |
316 |
387 |
666 |
172 |
投資增加 |
-8,601 |
0 |
-522,869 |
-100,088 |
-211,508 |
-20,000 |
-119,698 |
0 |
-40,000 |
0 |
0 |
0 |
0 |
-22,626 |
-50,000 |
0 |
0 |
投資減少 |
156,010 |
119,914 |
-2,058 |
-123 |
0 |
9,977 |
0 |
26,698 |
0 |
25,176 |
0 |
252,236 |
-123 |
-996 |
20,000 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
47,069 |
0 |
0 |
0 |
0 |
-13,123 |
2,976 |
0 |
8,523 |
0 |
750 |
310 |
-198 |
其他 |
-20,634 |
-96,832 |
-25,872 |
-58,600 |
-154,431 |
-1,235 |
24,284 |
-21,999 |
-51,345 |
245,635 |
56,170 |
-26,868 |
-28,068 |
-4,289 |
-750 |
-310 |
198 |
融資活動前之現金流量 |
19,972 |
-183,052 |
-763,997 |
-205,352 |
-427,958 |
-71,427 |
-15,110 |
-23,869 |
-218,650 |
211,191 |
-23,935 |
74,298 |
-49,404 |
-134,779 |
-21,858 |
-21,488 |
-14,108 |
融資活動之現金流量 |
-34,092 |
91,197 |
815,978 |
223,384 |
341,836 |
-24,661 |
150,228 |
89,853 |
-6,210 |
2,795 |
-80,478 |
26,272 |
32,357 |
132,210 |
11,750 |
12,310 |
13,402 |
新增貸款 |
433,117 |
517,200 |
468,258 |
126,921 |
20,735 |
6,605 |
27,643 |
62,920 |
58,202 |
70,012 |
53,914 |
268,036 |
391,952 |
269,201 |
102,500 |
86,000 |
93,000 |
償還貸款 |
-467,209 |
-309,216 |
-122,161 |
-71,725 |
-24,467 |
-31,266 |
-17,526 |
-61,855 |
-63,863 |
-53,792 |
-67,592 |
-239,730 |
-311,249 |
-243,811 |
-91,500 |
-74,000 |
-79,400 |
定息/債項工具融資 |
0 |
0 |
89,883 |
0 |
298,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-116,787 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-69,776 |
-78,200 |
-40,053 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
379,998 |
168,188 |
0 |
0 |
0 |
88,788 |
0 |
0 |
0 |
42,454 |
0 |
115,009 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
47,069 |
0 |
0 |
0 |
0 |
-13,123 |
2,976 |
0 |
8,523 |
0 |
750 |
310 |
-198 |
其他 |
0 |
0 |
0 |
0 |
-1 |
0 |
140,111 |
0 |
-549 |
-302 |
0 |
33,712 |
-16,816 |
-8,189 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-14,120 |
-91,855 |
51,981 |
18,032 |
-86,122 |
-96,089 |
135,118 |
65,984 |
-224,860 |
213,986 |
-104,414 |
100,570 |
-17,047 |
-2,569 |
-10,108 |
-9,178 |
-706 |
年初之現金及現金等同項目 |
31,117 |
113,418 |
53,653 |
63,447 |
143,782 |
240,100 |
105,344 |
40,962 |
259,975 |
45,401 |
141,217 |
39,983 |
56,920 |
56,156 |
45,629 |
54,807 |
55,513 |
外匯兌換率變動之影響/(其他) |
7,117 |
9,554 |
8,239 |
-27,826 |
5,787 |
-230 |
-361 |
-1,602 |
5,848 |
588 |
8,597 |
665 |
109 |
3,333 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
24,114 |
31,117 |
113,873 |
53,653 |
63,447 |
143,782 |
240,100 |
105,344 |
40,962 |
259,975 |
45,401 |
141,217 |
39,983 |
56,920 |
35,521 |
45,629 |
54,807 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|