|
Apollo 智慧出行集團有限公司, 00860.HK - 綜合現金流量表 |
2021-09 |
2020-09 |
2019-09 |
2018-09 |
2017-09 |
2016-09 |
2015-09 |
2014-09 |
2013-09 |
2012-09 |
2011-09 |
2010-09 |
2009-09 |
2008-09 |
2007-09 |
2006-09 |
2005-09 |
經營活動之現金流量 |
-275,018 |
-463,385 |
-143,331 |
-107,488 |
20,451 |
-289,234 |
114,522 |
-116,763 |
-182,237 |
-104,454 |
-104,049 |
-38,723 |
5,640 |
-2,100 |
-22,065 |
-14,856 |
52,832 |
投資回報及融資費用之現金流量 |
-6,031 |
-5,719 |
-3,523 |
-6,147 |
-5,058 |
-1,358 |
-2,095 |
-3,025 |
-3,311 |
-2,382 |
1,672 |
-2,084 |
-6,693 |
-15,734 |
-15,496 |
-13,232 |
-8,618 |
已收利息 |
792 |
2,241 |
1,289 |
940 |
556 |
2,517 |
2,175 |
92 |
1,238 |
2,010 |
2,164 |
932 |
906 |
1,466 |
1,369 |
1,445 |
535 |
已付利息 |
-6,823 |
-6,350 |
-4,039 |
-5,585 |
-4,118 |
-3,875 |
-4,270 |
-3,117 |
-4,549 |
-4,392 |
-492 |
-3,016 |
-7,599 |
-11,061 |
-10,945 |
-9,276 |
-3,953 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-1,610 |
-773 |
-1,502 |
-1,496 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,139 |
-5,920 |
-5,401 |
-5,200 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-6,709 |
1,564 |
-2,471 |
-12,725 |
-5,166 |
-5,467 |
-2,055 |
-12,677 |
-32,661 |
-26,328 |
0 |
0 |
0 |
-14,911 |
0 |
-90 |
0 |
投資活動之現金流量 |
-44,549 |
220,414 |
-338,383 |
-132,054 |
-402,798 |
-257,870 |
-110,730 |
12,458 |
-14,736 |
73,739 |
-28,679 |
62 |
-12 |
-7,142 |
-17,201 |
-8,788 |
-35,542 |
增添固定資產 |
-8,861 |
-9,635 |
-18,254 |
-17,999 |
-12,837 |
-1,022 |
-1,912 |
-7,398 |
-11,467 |
-2,585 |
-7,860 |
-3 |
-12 |
-7,487 |
-17,201 |
-9,058 |
-35,542 |
出售固定資產 |
1,012 |
3,363 |
0 |
2,101 |
914 |
0 |
307 |
0 |
620 |
3,623 |
120 |
0 |
0 |
198 |
0 |
70 |
0 |
投資增加 |
-177,376 |
-133,592 |
-300,870 |
-723,339 |
-329,958 |
-5,992 |
-105,792 |
0 |
0 |
1,478 |
-20,939 |
65 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
-118,174 |
2,850 |
20,741 |
609,598 |
0 |
-760 |
0 |
21,828 |
0 |
3,500 |
0 |
0 |
0 |
147 |
0 |
200 |
0 |
與關聯人士之現金流量 |
0 |
-510 |
6,501 |
-27,986 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
258,850 |
357,938 |
-46,501 |
25,571 |
-60,917 |
-250,096 |
-3,333 |
-1,972 |
-3,889 |
67,723 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
融資活動前之現金流量 |
-332,307 |
-247,126 |
-487,708 |
-258,414 |
-392,571 |
-553,929 |
-358 |
-120,007 |
-232,945 |
-59,425 |
-131,056 |
-40,745 |
-1,065 |
-39,887 |
-54,762 |
-36,966 |
8,672 |
融資活動之現金流量 |
301,546 |
-15,644 |
612,786 |
285,784 |
532,316 |
-17,409 |
547,076 |
179,814 |
15,103 |
14,619 |
361,713 |
42,796 |
41,406 |
53,011 |
118,567 |
51,792 |
0 |
新增貸款 |
89,657 |
94,344 |
93,357 |
41,913 |
99,922 |
81,242 |
61,060 |
63,095 |
31,575 |
123 |
0 |
0 |
0 |
53,011 |
180,000 |
85,000 |
0 |
償還貸款 |
-145,883 |
-109,478 |
-39,847 |
-107,775 |
-41,144 |
-98,651 |
-61,060 |
-55,379 |
-16,472 |
-892 |
-3,545 |
-208,729 |
-53,116 |
0 |
-91,487 |
-43,728 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
357,772 |
0 |
552,775 |
379,632 |
473,538 |
0 |
487,076 |
172,098 |
0 |
15,388 |
353,831 |
251,525 |
94,522 |
0 |
30,054 |
10,520 |
0 |
與關聯人士之現金流量 |
0 |
-510 |
6,501 |
-27,986 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
60,000 |
0 |
0 |
0 |
11,427 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-30,761 |
-262,770 |
125,078 |
27,370 |
139,745 |
-571,338 |
546,718 |
59,807 |
-217,842 |
-44,806 |
230,657 |
2,051 |
40,341 |
13,124 |
63,805 |
14,826 |
8,672 |
年初之現金及現金等同項目 |
184,541 |
447,606 |
326,221 |
302,094 |
159,934 |
758,939 |
202,042 |
142,872 |
344,899 |
395,765 |
216,832 |
208,528 |
167,555 |
149,548 |
83,385 |
68,429 |
59,757 |
外匯兌換率變動之影響/(其他) |
-3,727 |
-295 |
-3,693 |
-3,243 |
2,415 |
-27,667 |
10,179 |
-637 |
15,815 |
-6,060 |
17,269 |
6,253 |
632 |
4,883 |
2,358 |
130 |
0 |
年終之現金及現金等同項目 |
150,053 |
184,541 |
447,606 |
326,221 |
302,094 |
159,934 |
758,939 |
202,042 |
142,872 |
344,899 |
464,758 |
216,832 |
208,528 |
167,555 |
149,548 |
83,385 |
68,429 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|