|
中國教育集團控股有限公司, 00839.HK - 綜合現金流量表 |
2023-08 |
2022-08 |
2021-08 |
2020-08 |
2019-08 |
2018-08 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
3,941,000 |
2,772,000 |
2,539,843 |
930,799 |
1,142,127 |
406,913 |
706,161 |
480,780 |
443,805 |
438,701 |
426,604 |
312,777 |
105,249 |
-25,613 |
73,079 |
377,695 |
45,692 |
92,129 |
88,735 |
投資回報及融資費用之現金流量 |
-1,666,000 |
-759,000 |
-900,587 |
-531,562 |
-188,589 |
5,807 |
-18,286 |
-23,118 |
-20,175 |
-16,120 |
-30,519 |
-32,629 |
-49,565 |
-47,947 |
-56,273 |
-40,363 |
-22,106 |
-7,266 |
-23,105 |
已收利息 |
55,000 |
48,000 |
36,461 |
18,356 |
33,567 |
14,923 |
4,637 |
3,807 |
4,356 |
3,063 |
1,525 |
3,114 |
5,301 |
16,503 |
13,773 |
11,084 |
8,628 |
677 |
99 |
已付利息 |
-504,000 |
-412,000 |
-300,389 |
-139,180 |
-32,122 |
-9,116 |
-21,171 |
-26,925 |
-24,531 |
-19,183 |
-808 |
-4,507 |
-23,630 |
-23,869 |
-1,524 |
-10,841 |
-5,355 |
-6,322 |
-6,163 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-1,217,000 |
-395,000 |
-636,659 |
-410,738 |
-190,034 |
0 |
-1,752 |
0 |
0 |
0 |
-31,236 |
-31,236 |
-31,236 |
-40,581 |
-68,522 |
-40,606 |
-25,379 |
-1,621 |
-17,041 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-95,000 |
-19,000 |
-9,668 |
-19,862 |
-825 |
-2,604 |
-26 |
-229 |
-19 |
-151 |
-1,925 |
-30,876 |
-36,314 |
-42,995 |
-72,347 |
-44,127 |
-19,683 |
-7,323 |
-5,155 |
投資活動之現金流量 |
-2,758,000 |
-1,792,000 |
-4,983,881 |
-2,608,897 |
-2,301,164 |
-1,671,159 |
115,056 |
-576,610 |
-554,806 |
-365,649 |
-95,307 |
-95,293 |
-182,524 |
-238,885 |
-561,491 |
-192,904 |
83,209 |
-453,523 |
-101,330 |
增添固定資產 |
-2,818,000 |
-2,171,000 |
-2,851,187 |
-1,000,923 |
-593,271 |
-102,052 |
-112,376 |
-285,224 |
-339,448 |
-214,979 |
-98,601 |
-102,293 |
-167,524 |
-241,185 |
-559,191 |
-322,904 |
-137,421 |
-122,141 |
-51,368 |
出售固定資產 |
5,000 |
2,000 |
3,586 |
2,903 |
1,113 |
879 |
1,217 |
434 |
1,863 |
211 |
514 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-2,158,000 |
-12,338,000 |
-8,812,361 |
-2,212,957 |
-1,340,759 |
-1,490,780 |
-1,027,782 |
-1,031,300 |
-1,140,600 |
-1,007,151 |
-1,907,720 |
-154,233 |
-524,550 |
0 |
0 |
0 |
0 |
0 |
-49,962 |
投資減少 |
1,933,000 |
12,247,000 |
7,547,880 |
1,374,261 |
0 |
0 |
788,442 |
881,740 |
1,094,245 |
1,024,736 |
1,910,500 |
161,233 |
509,550 |
0 |
0 |
0 |
0 |
19,248 |
0 |
與關聯人士之現金流量 |
0 |
-336,000 |
-282,889 |
-190,400 |
-29,447 |
-268,964 |
-17,577 |
25 |
323 |
19,395 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
280,000 |
804,000 |
-588,910 |
-581,781 |
-338,800 |
189,758 |
483,132 |
-142,285 |
-171,189 |
-187,861 |
0 |
0 |
0 |
2,300 |
-2,300 |
130,000 |
220,630 |
-350,630 |
0 |
融資活動前之現金流量 |
-578,000 |
202,000 |
-3,354,293 |
-2,229,522 |
-1,348,451 |
-1,261,043 |
802,905 |
-119,177 |
-131,195 |
56,781 |
298,853 |
153,979 |
-163,154 |
-355,440 |
-617,032 |
100,301 |
87,112 |
-375,983 |
-40,855 |
融資活動之現金流量 |
957,000 |
1,266,000 |
3,297,257 |
2,180,077 |
3,032,102 |
-266,076 |
2,198,295 |
-7,544 |
172,968 |
13,395 |
140,322 |
-237,267 |
240,069 |
23,881 |
751,835 |
-15,894 |
-10,204 |
449,033 |
50,000 |
新增貸款 |
3,075,000 |
4,025,000 |
2,788,267 |
876,945 |
1,656,277 |
170,000 |
110,000 |
224,770 |
342,645 |
2,000 |
223,829 |
87,350 |
364,987 |
246,341 |
764,135 |
412,821 |
110,587 |
20,000 |
45,000 |
償還貸款 |
-3,951,000 |
-1,926,000 |
-865,460 |
-299,690 |
-582,404 |
-70,000 |
-563,076 |
-232,339 |
-170,000 |
-8,000 |
-83,507 |
-324,617 |
-777,775 |
-222,460 |
-185,092 |
-428,715 |
-131,000 |
-25,000 |
-25,000 |
定息/債項工具融資 |
486,000 |
484,000 |
0 |
0 |
2,007,190 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-1,909,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
1,406,000 |
975,000 |
1,685,784 |
1,798,502 |
0 |
105,787 |
2,668,948 |
0 |
0 |
0 |
0 |
0 |
652,857 |
0 |
172,792 |
0 |
10,209 |
454,033 |
30,000 |
與關聯人士之現金流量 |
0 |
-336,000 |
-282,889 |
-190,400 |
-29,447 |
-268,964 |
-17,577 |
25 |
323 |
19,395 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-59,000 |
-47,000 |
-28,445 |
-5,280 |
-19,514 |
-202,899 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
379,000 |
1,468,000 |
-57,036 |
-49,445 |
1,683,651 |
-1,527,119 |
3,001,200 |
-126,721 |
41,773 |
70,176 |
439,175 |
-83,288 |
76,915 |
-331,559 |
134,803 |
84,407 |
76,908 |
73,050 |
9,145 |
年初之現金及現金等同項目 |
4,793,000 |
3,315,000 |
3,391,104 |
3,496,587 |
1,738,455 |
3,243,144 |
247,133 |
373,854 |
332,081 |
261,905 |
42,572 |
125,276 |
49,382 |
381,917 |
247,114 |
162,707 |
85,799 |
12,749 |
3,604 |
外匯兌換率變動之影響/(其他) |
5,000 |
10,000 |
-18,677 |
-56,038 |
74,481 |
22,430 |
-5,189 |
0 |
0 |
0 |
-644 |
584 |
-1,021 |
-976 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
5,177,000 |
4,793,000 |
3,315,391 |
3,391,104 |
3,496,587 |
1,738,455 |
3,243,144 |
247,133 |
373,854 |
332,081 |
481,103 |
42,572 |
125,276 |
49,382 |
381,917 |
247,114 |
162,707 |
85,799 |
12,749 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|