|
譚木匠控股有限公司, 00837.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
經營活動之現金流量 |
140,470 |
108,898 |
141,198 |
120,593 |
111,629 |
127,320 |
144,479 |
147,705 |
126,782 |
78,745 |
76,194 |
29,185 |
47,380 |
23,768 |
投資回報及融資費用之現金流量 |
-113,123 |
-125,096 |
-48,682 |
-41,357 |
-53,670 |
-56,035 |
-56,908 |
-42,281 |
-30,717 |
-24,503 |
-47,415 |
-1,553 |
-11,906 |
-16,823 |
已收利息 |
228 |
2,644 |
8,025 |
18,593 |
13,905 |
8,404 |
6,724 |
4,519 |
2,346 |
616 |
149 |
413 |
220 |
132 |
已付利息 |
-634 |
0 |
0 |
0 |
-3,150 |
-1,514 |
-557 |
0 |
-1 |
-2,169 |
-2,564 |
-1,966 |
-1,126 |
-356 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-112,717 |
-127,740 |
-56,707 |
-59,950 |
-64,425 |
-62,925 |
-63,075 |
-46,800 |
-33,062 |
-22,950 |
-45,000 |
0 |
-11,000 |
-16,599 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-32,623 |
-31,842 |
-22,663 |
-30,151 |
-31,430 |
-23,347 |
-22,557 |
-23,685 |
-21,665 |
-11,901 |
-6,363 |
-8,737 |
1,925 |
-7,592 |
投資活動之現金流量 |
4,717 |
-263,913 |
-176,446 |
-4,767 |
40,927 |
-209,544 |
-108,352 |
-2,062 |
-2,183 |
-2,924 |
-4,013 |
-26,132 |
-25,480 |
-17,509 |
增添固定資產 |
-2,736 |
-5,145 |
-3,144 |
-2,370 |
-2,935 |
-2,018 |
-3,155 |
-2,172 |
-2,265 |
-3,176 |
-3,601 |
-25,175 |
-16,879 |
-8,838 |
出售固定資產 |
48 |
68 |
6 |
40 |
60 |
384 |
59 |
110 |
82 |
244 |
114 |
131 |
9 |
153 |
投資增加 |
-620,647 |
-510,925 |
-231,100 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,200 |
0 |
投資減少 |
629,445 |
253,107 |
58,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,200 |
其他 |
-1,393 |
-1,018 |
-208 |
-2,437 |
43,802 |
-207,910 |
-105,256 |
0 |
0 |
8 |
-526 |
-1,088 |
-7,410 |
-10,024 |
融資活動前之現金流量 |
-559 |
-311,953 |
-106,593 |
44,318 |
67,456 |
-161,606 |
-43,338 |
79,677 |
72,217 |
39,417 |
18,403 |
-7,237 |
11,919 |
-18,156 |
融資活動之現金流量 |
-5,589 |
140,804 |
-101,910 |
189,781 |
-134,114 |
67,285 |
66,829 |
0 |
-1,994 |
-52,000 |
124,827 |
18,000 |
-10,500 |
30,700 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
67,285 |
66,829 |
0 |
0 |
0 |
50,000 |
40,000 |
20,000 |
30,000 |
償還貸款 |
-5,589 |
0 |
0 |
0 |
-134,114 |
0 |
0 |
0 |
0 |
-50,000 |
-40,000 |
-20,000 |
-30,000 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
116,827 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,200 |
其他 |
0 |
140,804 |
-101,910 |
189,781 |
0 |
0 |
0 |
0 |
-1,994 |
-2,000 |
-2,000 |
-2,000 |
-500 |
-500 |
現金及等同現金之增加/(減少) |
-6,148 |
-171,149 |
-208,503 |
234,099 |
-66,658 |
-94,321 |
23,491 |
79,677 |
70,223 |
-12,583 |
143,230 |
10,763 |
1,419 |
12,544 |
年初之現金及現金等同項目 |
46,203 |
214,750 |
423,222 |
194,114 |
258,825 |
355,245 |
330,147 |
250,790 |
181,298 |
194,797 |
50,883 |
40,434 |
39,157 |
26,608 |
外匯兌換率變動之影響/(其他) |
-675 |
2,602 |
31 |
-4,991 |
1,947 |
-2,099 |
1,607 |
-320 |
-731 |
-916 |
684 |
-314 |
-142 |
5 |
年終之現金及現金等同項目 |
39,380 |
46,203 |
214,750 |
423,222 |
194,114 |
258,825 |
355,245 |
330,147 |
250,790 |
181,298 |
194,797 |
50,883 |
40,434 |
39,157 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|