|
利亞零售有限公司, 00831.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
經營活動之現金流量 |
244,840 |
208,519 |
364,901 |
229,464 |
293,332 |
341,331 |
243,125 |
193,426 |
260,082 |
251,623 |
226,479 |
285,674 |
238,803 |
187,685 |
124,242 |
230,363 |
143,616 |
投資回報及融資費用之現金流量 |
-52,354 |
-14,478 |
-3,338,319 |
-172,619 |
-142,700 |
-333,924 |
-167,531 |
-117,595 |
-115,399 |
-412,208 |
-136,380 |
-83,149 |
-69,311 |
-49,200 |
-47,469 |
-42,053 |
-21,722 |
已收利息 |
1,989 |
1,047 |
1,078 |
2,771 |
2,181 |
1,531 |
2,264 |
3,842 |
5,231 |
9,704 |
11,165 |
6,984 |
5,870 |
3,354 |
5,083 |
7,292 |
18,816 |
已付利息 |
-6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-745 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-54,337 |
-15,525 |
-3,339,397 |
-175,390 |
-144,881 |
-335,455 |
-169,795 |
-121,437 |
-120,630 |
-421,912 |
-147,545 |
-90,133 |
-75,181 |
-52,554 |
-52,552 |
-48,600 |
-40,538 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-10,612 |
-6,209 |
-8,108 |
-6,629 |
-28,761 |
-32,494 |
-30,892 |
-38,845 |
-36,319 |
-28,961 |
-39,562 |
-30,507 |
-29,316 |
-30,543 |
-25,683 |
-18,375 |
-15,239 |
投資活動之現金流量 |
-61,593 |
-120,050 |
3,137,997 |
86,339 |
-64,656 |
-90,197 |
-69,792 |
4,099 |
-36,007 |
68,679 |
75,581 |
-245,172 |
-57,748 |
-160,584 |
-28,228 |
-306,860 |
-75,582 |
增添固定資產 |
-60,606 |
-50,087 |
-28,417 |
-36,937 |
-70,061 |
-91,016 |
-70,128 |
-84,180 |
-78,964 |
-87,393 |
-106,071 |
-94,918 |
-78,414 |
-59,080 |
-85,131 |
-64,204 |
-49,830 |
出售固定資產 |
57 |
5,598 |
150 |
666 |
4,442 |
819 |
336 |
899 |
1,886 |
307 |
61,183 |
900 |
38,395 |
48,496 |
6,903 |
491 |
521 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-313,147 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,044 |
-75,561 |
3,166,264 |
122,610 |
963 |
0 |
0 |
87,380 |
41,071 |
155,765 |
120,469 |
-151,154 |
-17,729 |
-150,000 |
50,000 |
70,000 |
-26,273 |
融資活動前之現金流量 |
120,281 |
67,782 |
156,471 |
136,555 |
57,215 |
-115,284 |
-25,090 |
41,085 |
72,357 |
-120,867 |
126,118 |
-73,154 |
82,428 |
-52,642 |
22,862 |
-136,925 |
31,073 |
融資活動之現金流量 |
-151,961 |
-151,310 |
-79,214 |
-125,386 |
189 |
23,076 |
2,125 |
233 |
26,176 |
12,447 |
18,122 |
6,956 |
4,190 |
0 |
1,482 |
14,166 |
6,035 |
新增貸款 |
30,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
80,000 |
0 |
償還貸款 |
-180,119 |
-136,995 |
-135,830 |
-122,108 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-80,000 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
56,063 |
97 |
189 |
23,076 |
2,125 |
11,234 |
26,176 |
12,447 |
18,122 |
6,956 |
4,190 |
0 |
1,482 |
14,166 |
6,035 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,842 |
-14,315 |
553 |
-3,375 |
0 |
0 |
0 |
-11,001 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-31,680 |
-83,528 |
77,257 |
11,169 |
57,404 |
-92,208 |
-22,965 |
41,318 |
98,533 |
-108,420 |
144,240 |
-66,198 |
86,618 |
-52,642 |
24,344 |
-122,759 |
37,108 |
年初之現金及現金等同項目 |
290,285 |
373,143 |
642,639 |
507,694 |
450,776 |
541,942 |
567,114 |
528,177 |
431,348 |
539,035 |
394,283 |
454,227 |
365,888 |
418,490 |
392,844 |
514,785 |
477,310 |
外匯兌換率變動之影響/(其他) |
-2,480 |
670 |
-346,753 |
123,776 |
-486 |
1,042 |
-2,207 |
-2,381 |
-1,704 |
733 |
512 |
6,254 |
1,721 |
40 |
1,302 |
818 |
367 |
年終之現金及現金等同項目 |
256,125 |
290,285 |
373,143 |
642,639 |
507,694 |
450,776 |
541,942 |
567,114 |
528,177 |
431,348 |
539,035 |
394,283 |
454,227 |
365,888 |
418,490 |
392,844 |
514,785 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|