|
嘉瑞國際控股有限公司, 00822.HK - 綜合損益表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
1,714,549 |
1,469,237 |
1,554,364 |
1,852,329 |
1,738,738 |
1,742,476 |
1,539,344 |
1,582,333 |
1,806,585 |
1,568,958 |
1,191,698 |
913,344 |
633,832 |
685,134 |
752,749 |
645,588 |
375,691 |
經營溢利 |
153,886 |
161,403 |
113,677 |
139,220 |
2,422 |
122,408 |
-62,964 |
99,326 |
101,505 |
163,999 |
86,944 |
75,911 |
51,947 |
24,571 |
77,401 |
122,448 |
15,626 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
9,546 |
0 |
0 |
0 |
0 |
-2,139 |
-1,908 |
-8,752 |
-7,995 |
0 |
0 |
聯營公司 |
45 |
-872 |
-810 |
-146 |
-325 |
1,235 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,292 |
-1,682 |
311 |
-515 |
除稅前經營溢利 |
150,572 |
154,050 |
101,331 |
125,907 |
81,993 |
106,154 |
-71,756 |
86,059 |
90,651 |
157,230 |
82,300 |
73,772 |
50,039 |
14,527 |
67,724 |
122,759 |
15,111 |
稅項 |
22,835 |
31,295 |
14,569 |
12,505 |
45,862 |
46,252 |
5,410 |
26,707 |
34,539 |
31,336 |
19,480 |
17,639 |
12,239 |
5,892 |
10,179 |
11,339 |
2,001 |
少數股東權益 |
-3,402 |
-1,236 |
-1,943 |
-154 |
2,133 |
659 |
-13,677 |
-17,894 |
-4,430 |
0 |
0 |
0 |
0 |
0 |
53 |
1,858 |
79 |
股東應占溢利 |
131,139 |
123,991 |
88,705 |
113,556 |
33,998 |
59,243 |
-63,489 |
77,246 |
60,542 |
125,894 |
62,820 |
56,133 |
37,800 |
8,635 |
57,492 |
109,562 |
13,031 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
94,885 |
91,412 |
88,783 |
82,041 |
87,174 |
90,500 |
86,964 |
80,424 |
78,395 |
63,293 |
57,799 |
55,304 |
39,473 |
32,507 |
22,642 |
18,031 |
13,163 |
利息 |
3,259 |
6,840 |
11,536 |
13,167 |
16,115 |
17,933 |
16,480 |
13,267 |
10,854 |
6,769 |
4,644 |
2,139 |
1,610 |
2,449 |
5,995 |
6,859 |
3,470 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
444 |
7,688 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
15.17 |
20.31 |
14.38 |
9.93 |
55.93 |
43.57 |
-7.54 |
31.03 |
38.1 |
19.93 |
23.67 |
23.91 |
24.46 |
40.56 |
15.03 |
9.24 |
13.24 |
營業額增長(%) |
16.7 |
-5.48 |
-16.09 |
6.53 |
-0.21 |
13.2 |
-2.72 |
-12.41 |
15.15 |
31.66 |
30.48 |
44.1 |
-7.49 |
-8.98 |
16.6 |
71.84 |
0.0 |
股東應占溢利增長(%) |
5.76 |
39.78 |
-21.88 |
234.01 |
-42.61 |
0.0 |
0.0 |
27.59 |
-51.91 |
100.4 |
11.91 |
48.5 |
337.75 |
-84.98 |
-47.53 |
740.78 |
-75.72 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|