|
北京京客隆商業集團股份有限公司 - H股, 00814.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
867,434 |
647,934 |
1,143,342 |
731,729 |
1,055,278 |
638,952 |
589,105 |
40,272 |
401,245 |
307,441 |
110,995 |
111,720 |
193,905 |
225,748 |
104,487 |
123,316 |
212,432 |
158,290 |
投資回報及融資費用之現金流量 |
-149,565 |
-184,984 |
-206,579 |
-187,679 |
-218,366 |
-236,404 |
-192,372 |
-208,507 |
-241,341 |
-222,353 |
-276,822 |
-221,870 |
-180,594 |
-204,882 |
-144,092 |
-101,277 |
-60,064 |
-60,602 |
已收利息 |
0 |
0 |
0 |
5,337 |
4,055 |
7,546 |
12,090 |
14,218 |
31,682 |
14,978 |
14,401 |
16,287 |
37,162 |
20,368 |
22,921 |
9,691 |
37,417 |
8,378 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
0 |
-152,691 |
-171,813 |
0 |
0 |
-158,278 |
-123,141 |
-102,885 |
-96,018 |
-67,566 |
-31,722 |
-24,488 |
-18,802 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
70 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
30 |
已付股息 |
-149,565 |
-184,984 |
-206,579 |
-193,017 |
-222,421 |
-243,950 |
-51,772 |
-50,982 |
-273,023 |
-237,331 |
-132,945 |
-115,016 |
-114,871 |
-129,232 |
-99,447 |
-79,246 |
-72,993 |
-50,208 |
其他 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-201,121 |
-256,000 |
-288,192 |
-315,281 |
-294,008 |
0 |
0 |
0 |
0 |
0 |
-65,597 |
-86,599 |
-110,236 |
-88,470 |
-64,809 |
-76,875 |
-53,593 |
-42,929 |
投資活動之現金流量 |
-74,347 |
-61,543 |
-59,331 |
-11,168 |
-25,621 |
-3,710 |
-325,674 |
-257,665 |
-283,037 |
-335,638 |
-280,742 |
-155,767 |
-245,391 |
-209,080 |
-270,039 |
-268,100 |
-581,924 |
-247,895 |
增添固定資產 |
-111,769 |
-103,658 |
-41,165 |
-63,345 |
-83,495 |
-124,469 |
-147,270 |
-189,586 |
-155,267 |
-259,146 |
-278,091 |
-193,591 |
-255,174 |
-209,259 |
-359,792 |
-361,944 |
-278,626 |
-237,552 |
出售固定資產 |
1,281 |
1,295 |
1,112 |
2,178 |
4,330 |
2,034 |
1,550 |
758 |
405 |
18,886 |
1,229 |
16,771 |
12,144 |
642 |
1,306 |
1,753 |
1,731 |
2,610 |
投資增加 |
-795,634 |
0 |
-22,500 |
-683,520 |
-716,917 |
-1,939,992 |
-1,743,250 |
-1,429,885 |
-2,817,500 |
-2,164,210 |
-544,400 |
-1,966,462 |
-29,938 |
-5,980 |
-849 |
-150,000 |
0 |
-880 |
投資減少 |
752,207 |
972 |
29,193 |
683,576 |
751,175 |
1,887,450 |
1,761,950 |
1,465,000 |
2,747,500 |
2,124,210 |
519,400 |
1,890,000 |
3,600 |
50,000 |
269 |
0 |
0 |
1,218 |
與關聯人士之現金流量 |
0 |
0 |
0 |
3,000 |
0 |
7,350 |
6,859 |
32,739 |
18,679 |
68,792 |
67,548 |
28,279 |
6,284 |
0 |
28,865 |
52,604 |
0 |
7,132 |
其他 |
79,568 |
39,848 |
-25,971 |
46,943 |
19,286 |
163,917 |
-205,513 |
-136,691 |
-76,854 |
-124,170 |
-46,428 |
69,236 |
17,693 |
-44,483 |
60,162 |
189,487 |
-305,029 |
-20,423 |
融資活動前之現金流量 |
442,402 |
145,408 |
589,240 |
217,601 |
517,283 |
398,838 |
71,059 |
-425,900 |
-123,133 |
-250,551 |
-512,166 |
-352,516 |
-342,316 |
-276,684 |
-374,453 |
-322,936 |
-483,149 |
-193,136 |
融資活動之現金流量 |
-723,787 |
-159,105 |
-423,204 |
-367,628 |
-432,865 |
-82,609 |
-32,309 |
478,177 |
55,478 |
378,890 |
393,036 |
358,598 |
503,037 |
147,467 |
415,541 |
284,586 |
802,698 |
237,012 |
新增貸款 |
3,230,717 |
4,011,779 |
4,029,981 |
4,405,130 |
5,044,792 |
5,424,898 |
5,624,024 |
6,043,701 |
4,405,621 |
3,892,247 |
4,106,068 |
1,837,748 |
2,910,000 |
2,039,980 |
1,439,138 |
559,712 |
846,395 |
696,604 |
償還貸款 |
-3,797,722 |
-3,965,300 |
-3,931,342 |
-4,930,775 |
-5,003,353 |
-4,714,857 |
-6,458,961 |
-5,598,263 |
-4,168,822 |
-4,324,976 |
-3,679,880 |
-1,306,229 |
-2,911,980 |
-1,522,513 |
-1,052,462 |
-888,271 |
-630,603 |
-468,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
800,000 |
0 |
0 |
942,827 |
199,300 |
298,800 |
498,733 |
0 |
370,000 |
370,000 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
-800,000 |
0 |
0 |
-200,000 |
-200,000 |
-300,000 |
-500,000 |
0 |
-370,000 |
-370,000 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,800 |
與關聯人士之現金流量 |
0 |
0 |
0 |
3,000 |
0 |
7,350 |
6,859 |
32,739 |
18,679 |
68,792 |
67,548 |
28,279 |
6,284 |
0 |
28,865 |
52,604 |
0 |
7,132 |
其他 |
-156,782 |
-205,584 |
-521,843 |
155,017 |
-474,304 |
0 |
-4,231 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
190,541 |
586,906 |
4,076 |
現金及等同現金之增加/(減少) |
-281,385 |
-13,697 |
166,037 |
-150,027 |
84,418 |
316,229 |
38,750 |
52,277 |
-67,654 |
128,340 |
-119,130 |
6,082 |
160,721 |
-129,217 |
41,088 |
-38,350 |
319,549 |
43,876 |
年初之現金及現金等同項目 |
1,018,462 |
1,032,380 |
864,850 |
1,014,228 |
929,509 |
613,131 |
574,168 |
521,621 |
589,553 |
461,110 |
580,655 |
574,532 |
413,811 |
543,028 |
501,940 |
540,290 |
220,741 |
176,865 |
外匯兌換率變動之影響/(其他) |
-1,758 |
-221 |
1,493 |
649 |
301 |
149 |
213 |
270 |
-278 |
103 |
-415 |
41 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
735,319 |
1,018,462 |
1,032,380 |
864,850 |
1,014,228 |
929,509 |
613,131 |
574,168 |
521,621 |
589,553 |
461,110 |
580,655 |
574,532 |
413,811 |
543,028 |
501,940 |
540,290 |
220,741 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|