|
中興通訊股份有限公司 - H股, 00763.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
124,250,878 |
122,954,418 |
114,521,641 |
101,450,670 |
90,736,582 |
85,513,150 |
108,815,273 |
101,233,182 |
100,186,389 |
81,471,275 |
75,233,724 |
84,118,874 |
86,254,456 |
69,906,686 |
60,272,563 |
44,293,427 |
34,777,181 |
23,031,684 |
21,575,920 |
經營溢利 |
10,258,379 |
8,794,834 |
8,676,105 |
5,475,188 |
7,820,285 |
-6,550,264 |
6,845,748 |
-817,901 |
4,234,973 |
60,328 |
-1,493,094 |
-2,030,704 |
2,564,271 |
4,316,078 |
3,298,740 |
2,242,666 |
1,704,251 |
1,023,167 |
1,609,972 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
-411,022 |
-658,615 |
-799,939 |
-126,824 |
50,150 |
68,559 |
0 |
0 |
47,504 |
70,865 |
44,123 |
26,002 |
19,877 |
23,483 |
7,523 |
-4,167 |
除稅前經營溢利 |
10,203,140 |
8,751,656 |
8,498,926 |
5,064,166 |
7,161,670 |
-7,350,203 |
6,718,924 |
-767,751 |
4,303,532 |
3,538,222 |
1,827,843 |
-1,983,200 |
2,635,136 |
4,360,201 |
3,324,742 |
2,262,543 |
1,727,734 |
1,030,690 |
1,605,805 |
稅項 |
962,291 |
960,046 |
1,463,036 |
342,474 |
1,385,001 |
-400,863 |
1,332,582 |
640,118 |
563,262 |
810,492 |
394,207 |
621,421 |
392,043 |
883,719 |
629,081 |
350,608 |
276,283 |
127,078 |
179,851 |
少數股東權益 |
-84,904 |
-288,685 |
222,949 |
445,704 |
280,192 |
-382,715 |
316,870 |
448,249 |
115,758 |
94,159 |
75,979 |
236,341 |
182,927 |
226,235 |
237,540 |
251,736 |
199,293 |
136,640 |
138,253 |
股東應占溢利 |
9,325,753 |
8,080,295 |
6,812,941 |
4,259,752 |
5,147,877 |
-6,983,662 |
4,568,172 |
-2,357,418 |
3,207,885 |
2,633,571 |
1,357,657 |
-2,840,962 |
2,060,166 |
3,250,247 |
2,458,121 |
1,660,199 |
1,252,158 |
766,972 |
1,287,701 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
4,925,859 |
4,351,392 |
4,513,913 |
3,971,297 |
2,249,462 |
1,559,353 |
1,456,680 |
1,480,526 |
1,206,434 |
1,061,953 |
1,721,965 |
1,521,286 |
1,129,039 |
867,580 |
771,671 |
587,640 |
511,982 |
510,333 |
386,859 |
利息 |
3,141,567 |
1,945,963 |
1,481,221 |
1,495,660 |
1,388,161 |
766,393 |
729,205 |
751,520 |
883,609 |
1,561,674 |
1,650,437 |
1,164,783 |
852,362 |
388,318 |
405,739 |
441,996 |
328,301 |
58,817 |
36,042 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
9.43 |
10.97 |
17.21 |
6.76 |
19.34 |
5.45 |
19.83 |
-83.38 |
13.09 |
22.91 |
21.57 |
-31.33 |
14.88 |
20.27 |
18.92 |
15.5 |
15.99 |
12.33 |
11.2 |
營業額增長(%) |
1.05 |
7.36 |
12.88 |
11.81 |
6.11 |
-21.41 |
7.49 |
1.04 |
22.97 |
8.29 |
-10.56 |
-2.48 |
23.39 |
15.98 |
36.08 |
27.36 |
49.81 |
6.75 |
1.68 |
股東應占溢利增長(%) |
15.41 |
18.6 |
59.94 |
-17.25 |
0.0 |
0.0 |
0.0 |
0.0 |
21.81 |
93.98 |
-147.79 |
-237.9 |
-36.62 |
32.22 |
48.06 |
32.59 |
63.26 |
-40.44 |
1.2 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|