|
理文化工有限公司, 00746.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,968,038 |
1,679,816 |
1,032,457 |
1,175,802 |
1,582,216 |
1,101,577 |
652,199 |
734,129 |
388,265 |
367,491 |
667,581 |
691,350 |
586,528 |
355,854 |
167,334 |
131,873 |
82,927 |
106,104 |
投資回報及融資費用之現金流量 |
-610,097 |
-395,417 |
-238,086 |
-345,115 |
-441,518 |
-192,984 |
-148,840 |
-166,071 |
-128,296 |
-102,684 |
-134,584 |
-233,688 |
-140,779 |
-50,626 |
-49,657 |
-48,310 |
-33,685 |
-61,123 |
已收利息 |
5,901 |
4,789 |
5,981 |
4,890 |
7,055 |
5,247 |
2,112 |
15,579 |
37,506 |
64,012 |
64,378 |
25,889 |
1,701 |
291 |
679 |
2,087 |
5,982 |
4,900 |
已付利息 |
-38,498 |
-49,581 |
-58,442 |
-77,755 |
-93,823 |
-82,731 |
-68,452 |
-57,900 |
-50,302 |
-42,946 |
-33,962 |
-12,077 |
-10,480 |
-13,792 |
-9,086 |
-897 |
-67 |
-23 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-577,500 |
-350,625 |
-185,625 |
-272,250 |
-354,750 |
-115,500 |
-82,500 |
-123,750 |
-115,500 |
-123,750 |
-165,000 |
-247,500 |
-132,000 |
-37,125 |
-41,250 |
-49,500 |
-39,600 |
-66,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-368,084 |
-200,130 |
-152,934 |
-165,632 |
-220,109 |
-195,219 |
-105,597 |
-86,793 |
-90,567 |
-67,422 |
-59,761 |
-62,500 |
-51,175 |
-8,930 |
-12,655 |
-10,360 |
-16,647 |
-2,316 |
投資活動之現金流量 |
-610,624 |
-640,970 |
-483,377 |
-663,310 |
-526,299 |
-694,555 |
-539,870 |
-722,492 |
-877,476 |
-891,504 |
-610,900 |
-112,412 |
-221,491 |
-233,401 |
-347,083 |
-356,026 |
-61,566 |
-9,235 |
增添固定資產 |
-418,636 |
-483,158 |
-297,179 |
-425,661 |
-281,046 |
-415,663 |
-302,505 |
-311,847 |
-526,099 |
-618,111 |
-71,091 |
-18,749 |
-112,217 |
-135,987 |
-279,306 |
-346,777 |
-12,837 |
-6,903 |
出售固定資產 |
1,983 |
914 |
1,769 |
842 |
1,191 |
283 |
171 |
383 |
1,478 |
160 |
7 |
201 |
178 |
157 |
122 |
104 |
265 |
174 |
投資增加 |
-4,669 |
0 |
-1,095 |
-1,588 |
-17,292 |
-425 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,545 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
5,172 |
-3,091 |
1,026 |
3,742 |
14,285 |
0 |
0 |
0 |
0 |
0 |
0 |
-33,703 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,754 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-194,474 |
-155,635 |
-187,898 |
-240,645 |
-243,437 |
-278,750 |
-237,536 |
-411,028 |
-352,855 |
-273,553 |
-539,816 |
-53,407 |
-104,907 |
-97,571 |
-67,899 |
-9,353 |
-48,994 |
-2,506 |
融資活動前之現金流量 |
379,233 |
443,299 |
158,060 |
1,745 |
394,290 |
18,819 |
-142,108 |
-241,227 |
-708,074 |
-694,119 |
-137,664 |
282,750 |
173,083 |
62,897 |
-242,061 |
-282,823 |
-28,971 |
33,430 |
融資活動之現金流量 |
-262,782 |
-519,665 |
-9,876 |
-369,217 |
-253,171 |
208,349 |
132,395 |
-78,150 |
263,009 |
198,868 |
411,284 |
543,759 |
149,052 |
-55,835 |
259,347 |
152,735 |
-1,056 |
1,175 |
新增貸款 |
224,741 |
1,128,255 |
694,328 |
979,457 |
526,040 |
763,295 |
1,990,327 |
1,028,467 |
1,043,153 |
534,510 |
562,195 |
803,191 |
327,638 |
248,784 |
341,303 |
152,854 |
0 |
1,175 |
償還貸款 |
-487,523 |
-1,647,920 |
-704,204 |
-1,348,674 |
-779,211 |
-554,914 |
-1,857,516 |
-1,104,770 |
-775,798 |
-330,229 |
-146,827 |
-251,170 |
-178,586 |
-304,619 |
-81,956 |
-119 |
-1,056 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-6,754 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-32 |
-416 |
-1,847 |
-4,346 |
-5,413 |
-4,084 |
-1,508 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
116,451 |
-76,366 |
148,184 |
-367,472 |
141,119 |
227,168 |
-9,713 |
-319,377 |
-445,065 |
-495,251 |
273,620 |
826,509 |
322,135 |
7,062 |
17,286 |
-130,088 |
-30,027 |
34,605 |
年初之現金及現金等同項目 |
324,882 |
386,645 |
216,151 |
581,944 |
467,506 |
228,091 |
252,721 |
596,752 |
1,061,504 |
1,520,219 |
1,233,108 |
393,385 |
70,638 |
63,469 |
46,858 |
175,798 |
235,276 |
200,671 |
外匯兌換率變動之影響/(其他) |
-19,637 |
14,603 |
22,310 |
1,679 |
-15,551 |
12,247 |
-14,917 |
-24,654 |
-19,687 |
36,536 |
13,491 |
13,214 |
612 |
107 |
-675 |
1,148 |
0 |
0 |
年終之現金及現金等同項目 |
421,696 |
324,882 |
386,645 |
216,151 |
593,074 |
467,506 |
228,091 |
252,721 |
596,752 |
1,061,504 |
1,520,219 |
1,233,108 |
393,385 |
70,638 |
63,469 |
46,858 |
205,249 |
235,276 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|