|
合富輝煌集團控股有限公司, 00733.HK - 綜合損益表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
6,076,198 |
4,878,161 |
4,671,795 |
3,965,770 |
2,760,202 |
2,466,784 |
2,350,527 |
1,781,635 |
1,611,013 |
1,327,796 |
995,450 |
683,927 |
773,654 |
452,160 |
310,195 |
經營溢利 |
634,451 |
590,029 |
491,231 |
464,917 |
261,897 |
241,742 |
301,960 |
273,328 |
186,397 |
254,927 |
168,398 |
-37,280 |
159,085 |
106,547 |
87,582 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-24,115 |
-69 |
0 |
0 |
聯營公司 |
6,342 |
1,893 |
0 |
0 |
-4,634 |
-6,253 |
-6,721 |
-5,172 |
-1,298 |
0 |
0 |
0 |
0 |
0 |
721 |
除稅前經營溢利 |
640,793 |
591,922 |
491,231 |
464,917 |
318,375 |
235,489 |
325,934 |
268,156 |
185,099 |
254,927 |
168,398 |
-61,395 |
159,016 |
106,547 |
88,303 |
稅項 |
177,266 |
166,704 |
149,196 |
146,233 |
91,282 |
83,344 |
107,356 |
82,498 |
50,304 |
78,584 |
40,028 |
17,753 |
41,117 |
27,415 |
19,398 |
少數股東權益 |
215,764 |
126,571 |
5,241 |
16,477 |
3,763 |
5,024 |
2,489 |
-865 |
521 |
4,849 |
2,784 |
-3,972 |
8,079 |
5,663 |
10,456 |
股東應占溢利 |
484,321 |
326,999 |
336,794 |
302,207 |
223,330 |
147,121 |
216,089 |
186,523 |
134,274 |
171,494 |
125,586 |
-75,176 |
109,820 |
73,469 |
58,449 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
104,942 |
53,367 |
48,652 |
51,415 |
42,637 |
55,392 |
66,424 |
81,643 |
61,487 |
49,565 |
43,811 |
40,957 |
38,295 |
24,569 |
17,977 |
利息 |
60,979 |
36,142 |
38,480 |
15,169 |
30,334 |
42,353 |
46,441 |
17,180 |
3,091 |
3,006 |
3,184 |
2,669 |
432 |
409 |
549 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
27.66 |
28.16 |
30.37 |
31.45 |
28.67 |
35.39 |
32.94 |
30.76 |
27.18 |
30.83 |
23.77 |
|
25.86 |
25.73 |
21.97 |
營業額增長(%) |
24.56 |
4.42 |
17.8 |
43.68 |
11.89 |
4.95 |
31.93 |
10.59 |
21.33 |
33.39 |
45.55 |
-11.6 |
71.1 |
45.77 |
91.19 |
股東應占溢利增長(%) |
48.11 |
-2.91 |
11.44 |
35.32 |
51.8 |
-31.92 |
15.85 |
38.91 |
-21.7 |
36.56 |
|
|
49.48 |
25.7 |
53.87 |
核數師意見 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|