|
美麗中國控股有限公司, 00706.HK - 綜合現金流量表 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-49,694 |
-45,605 |
-52,932 |
-56,270 |
-34,643 |
-32,575 |
-25,984 |
-13,450 |
-88,029 |
-30,087 |
28,611 |
-93,641 |
-26,946 |
-14,801 |
投資回報及融資費用之現金流量 |
-8,942 |
-8,359 |
972 |
3,555 |
3,765 |
2,101 |
4,633 |
4,573 |
2,213 |
-1,784 |
-360 |
3,367 |
-3,771 |
-1,420 |
已收利息 |
1,153 |
1,275 |
2,092 |
3,610 |
3,878 |
2,271 |
4,907 |
4,755 |
2,213 |
3,719 |
4,735 |
4,945 |
679 |
3,520 |
已付利息 |
-10,095 |
-9,634 |
-1,120 |
-55 |
-113 |
-170 |
-274 |
-182 |
0 |
-5,503 |
-5,095 |
-1,578 |
-4,450 |
-3,433 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,507 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-503 |
-693 |
0 |
-155 |
-115 |
-1,827 |
投資活動之現金流量 |
-93,020 |
-109,133 |
30,914 |
-150,084 |
-215,144 |
88 |
3,951 |
-6,075 |
4,165 |
2,744 |
-7,904 |
-21,388 |
15,558 |
-173,940 |
增添固定資產 |
-64,115 |
-25,379 |
-4,902 |
-5,166 |
-1,575 |
-215 |
-1,049 |
-6,075 |
-3,258 |
-519 |
-8,382 |
-25,923 |
-640 |
-13,280 |
出售固定資產 |
3,280 |
88 |
18 |
0 |
26 |
303 |
0 |
0 |
7,369 |
3,728 |
1,307 |
12,146 |
180 |
86 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-39,000 |
-2,278 |
0 |
21,145 |
-55,703 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
38,109 |
1,449 |
-7,611 |
13,000 |
28,163 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-32,185 |
-83,842 |
35,798 |
-144,918 |
-213,595 |
0 |
5,000 |
0 |
54 |
426 |
0 |
0 |
-18,127 |
-133,206 |
融資活動前之現金流量 |
-151,656 |
-163,097 |
-21,046 |
-202,799 |
-246,022 |
-30,386 |
-17,400 |
-14,952 |
-82,154 |
-29,820 |
20,347 |
-111,817 |
-15,274 |
-191,988 |
融資活動之現金流量 |
-513 |
257,458 |
113,370 |
150,029 |
363,502 |
-876 |
-818 |
4,049 |
75,090 |
-65,520 |
-629 |
245,141 |
113,619 |
124,488 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,500 |
0 |
0 |
0 |
0 |
10,000 |
33,599 |
償還貸款 |
-513 |
-455 |
-430 |
-991 |
-934 |
-876 |
-818 |
-451 |
0 |
0 |
-629 |
-31,400 |
-3,117 |
-37,074 |
定息/債項工具融資 |
0 |
0 |
115,800 |
150,480 |
0 |
0 |
0 |
0 |
75,090 |
0 |
0 |
62,400 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-2,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-65,520 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
257,913 |
0 |
540 |
364,436 |
0 |
0 |
0 |
0 |
0 |
0 |
214,141 |
106,736 |
1,735 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
126,228 |
現金及等同現金之增加/(減少) |
-152,169 |
94,361 |
92,324 |
-52,770 |
117,480 |
-31,262 |
-18,218 |
-10,903 |
-7,064 |
-95,340 |
19,718 |
133,324 |
98,345 |
-67,500 |
年初之現金及現金等同項目 |
334,960 |
208,646 |
143,037 |
217,108 |
103,213 |
131,108 |
148,262 |
151,081 |
154,300 |
249,639 |
229,534 |
95,991 |
-7,618 |
54,390 |
外匯兌換率變動之影響/(其他) |
-28,808 |
31,953 |
-26,715 |
-21,301 |
-3,585 |
3,367 |
1,064 |
8,084 |
3,845 |
1 |
387 |
219 |
5,264 |
5,492 |
年終之現金及現金等同項目 |
153,983 |
334,960 |
208,646 |
143,037 |
217,108 |
103,213 |
131,108 |
148,262 |
151,081 |
154,300 |
249,639 |
229,534 |
95,991 |
-7,618 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|