|
通達集團控股有限公司, 00698.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
605,994 |
1,639,936 |
1,813,980 |
1,446,307 |
937,096 |
1,320,928 |
693,168 |
433,968 |
147,439 |
430,023 |
243,577 |
90,189 |
298,413 |
91,539 |
85,779 |
122,982 |
93,413 |
投資回報及融資費用之現金流量 |
-126,218 |
-165,694 |
-314,280 |
-552,377 |
-392,633 |
-306,098 |
-249,089 |
-193,894 |
-157,400 |
-134,095 |
-142,131 |
-63,723 |
-38,962 |
-71,743 |
-72,972 |
-59,511 |
-44,450 |
已收利息 |
14,562 |
12,603 |
9,116 |
9,849 |
7,058 |
3,842 |
7,564 |
5,083 |
3,005 |
2,360 |
922 |
1,155 |
2,122 |
1,946 |
4,646 |
1,457 |
628 |
已付利息 |
-134,737 |
-175,057 |
-206,765 |
-183,618 |
-108,298 |
-74,778 |
-55,660 |
-56,883 |
-51,869 |
-48,991 |
-53,268 |
-20,254 |
-16,685 |
-27,312 |
-14,854 |
-17,675 |
-14,583 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,500 |
4,500 |
1,500 |
1,500 |
1,500 |
0 |
2,500 |
已付股息 |
-6,043 |
-3,240 |
-116,631 |
-378,608 |
-291,393 |
-235,162 |
-200,993 |
-142,094 |
-108,536 |
-87,464 |
-91,285 |
-49,124 |
-25,899 |
-47,877 |
-64,264 |
-43,293 |
-32,995 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-62,954 |
-68,051 |
-92,727 |
-225,025 |
-174,939 |
-136,566 |
-105,562 |
-105,643 |
-44,617 |
-43,425 |
-20,896 |
-20,649 |
-21,897 |
-16,547 |
-18,004 |
-7,470 |
-9,360 |
投資活動之現金流量 |
-1,234,786 |
-870,339 |
-682,213 |
-1,529,018 |
-1,779,340 |
-1,333,711 |
-1,289,065 |
-742,759 |
-236,423 |
-321,076 |
-224,156 |
-240,929 |
-133,819 |
-269,613 |
-201,934 |
-95,377 |
-97,318 |
增添固定資產 |
-946,116 |
-699,938 |
-519,444 |
-911,177 |
-1,086,566 |
-806,639 |
-986,081 |
-546,808 |
-177,689 |
-265,890 |
-177,380 |
-200,811 |
-149,111 |
-229,905 |
-196,649 |
-101,518 |
-95,232 |
出售固定資產 |
8,840 |
9,786 |
3,218 |
16,104 |
16,429 |
9,017 |
766 |
12,559 |
269 |
361 |
3,520 |
5,572 |
0 |
3,544 |
7,481 |
575 |
929 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
-60,975 |
0 |
23,225 |
-9,704 |
0 |
-3,892 |
-19,192 |
-456 |
1,480 |
0 |
0 |
-10,701 |
投資減少 |
0 |
0 |
30,620 |
6,988 |
0 |
1,879 |
0 |
0 |
0 |
0 |
0 |
15,050 |
170 |
1,593 |
0 |
0 |
10,194 |
與關聯人士之現金流量 |
0 |
-30,034 |
47,320 |
0 |
0 |
0 |
0 |
-208 |
2,547 |
2,453 |
0 |
7,453 |
7,930 |
3,005 |
-139 |
-3 |
-791 |
其他 |
-297,510 |
-150,153 |
-243,927 |
-640,933 |
-709,203 |
-476,993 |
-303,750 |
-231,527 |
-51,846 |
-58,000 |
-46,404 |
-49,001 |
7,648 |
-49,330 |
-12,627 |
5,569 |
-1,717 |
融資活動前之現金流量 |
-817,964 |
535,852 |
724,760 |
-860,113 |
-1,409,816 |
-455,447 |
-950,548 |
-608,328 |
-291,001 |
-68,573 |
-143,606 |
-235,112 |
103,735 |
-266,364 |
-207,131 |
-39,376 |
-57,715 |
融資活動之現金流量 |
702,460 |
-327,275 |
-373,696 |
911,928 |
1,319,502 |
636,620 |
1,417,480 |
792,104 |
225,888 |
35,210 |
209,005 |
194,220 |
-25,802 |
269,571 |
244,335 |
50,987 |
71,936 |
新增貸款 |
3,494,635 |
3,303,443 |
3,133,998 |
5,177,572 |
4,767,828 |
2,493,739 |
1,730,870 |
1,251,113 |
1,060,477 |
466,658 |
501,713 |
355,622 |
210,396 |
511,459 |
202,041 |
346,000 |
278,846 |
償還貸款 |
-3,541,569 |
-3,600,684 |
-3,555,014 |
-4,230,615 |
-3,392,356 |
-1,889,589 |
-1,215,171 |
-1,120,802 |
-863,890 |
-453,128 |
-314,305 |
-250,800 |
-245,188 |
-242,191 |
-327,559 |
-308,958 |
-206,119 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
880,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-35,029 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
749,394 |
0 |
0 |
0 |
74,798 |
32,470 |
21,781 |
662,001 |
26,754 |
19,227 |
21,597 |
81,945 |
1,060 |
630 |
369,992 |
13,948 |
0 |
與關聯人士之現金流量 |
0 |
-30,034 |
47,320 |
0 |
0 |
0 |
0 |
-208 |
2,547 |
2,453 |
0 |
7,453 |
7,930 |
3,005 |
-139 |
-3 |
-791 |
其他 |
0 |
0 |
0 |
0 |
-130,768 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,332 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-115,504 |
208,577 |
351,064 |
51,815 |
-90,314 |
181,173 |
466,932 |
183,776 |
-65,113 |
-33,363 |
65,399 |
-40,892 |
77,933 |
3,207 |
37,204 |
11,611 |
14,221 |
年初之現金及現金等同項目 |
1,352,554 |
1,077,676 |
768,404 |
792,494 |
869,082 |
762,392 |
360,161 |
177,643 |
221,460 |
253,784 |
183,698 |
225,808 |
147,875 |
146,627 |
113,211 |
103,100 |
84,416 |
外匯兌換率變動之影響/(其他) |
129,240 |
66,301 |
-41,792 |
-75,905 |
13,726 |
-74,483 |
-64,701 |
-1,258 |
21,296 |
1,039 |
4,687 |
-1,218 |
0 |
-1,959 |
-3,788 |
-1,500 |
4,463 |
年終之現金及現金等同項目 |
1,366,290 |
1,352,554 |
1,077,676 |
768,404 |
792,494 |
869,082 |
762,392 |
360,161 |
177,643 |
221,460 |
253,784 |
183,698 |
225,808 |
147,875 |
146,627 |
113,211 |
103,100 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|